Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VAJA Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40041087
Rugårdsvej 380, Villestofte 5210 Odense NV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 160.58 | 160.41 | 151.34 | 161.25 | 86.57 |
| Total depreciation | -37.27 | -37.27 | -37.27 | -37.27 | -46.77 |
| EBIT | 123.31 | 123.14 | 114.07 | 123.98 | 39.80 |
| Other financial income | 4.68 | 18.87 | |||
| Other financial expenses | -22.80 | -19.14 | -50.92 | - 107.22 | |
| Net income from associates (fin.) | 930.04 | 1 229.64 | 1 068.54 | 1 181.57 | 1 925.29 |
| Pre-tax profit | 1 030.55 | 1 333.65 | 1 131.69 | 1 203.00 | 1 983.95 |
| Income taxes | -20.43 | -24.12 | -14.20 | -7.66 | -28.25 |
| Net earnings | 1 010.12 | 1 309.53 | 1 117.48 | 1 195.34 | 1 955.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 107.37 | 2 070.10 | 2 032.83 | 1 995.56 | 2 661.23 |
| Tangible assets total | 2 107.37 | 2 070.10 | 2 032.83 | 1 995.56 | 2 661.23 |
| Holdings in group member companies | 1 336.98 | 2 066.63 | 1 635.16 | 1 816.73 | 1 522.53 |
| Investments total | 1 336.98 | 2 066.63 | 1 635.16 | 1 816.73 | 1 522.53 |
| Non-current other receivables | 719.49 | ||||
| Long term receivables total | 719.49 | ||||
| Inventories total | |||||
| Current trade debtors | 9.80 | 9.80 | 9.50 | 9.50 | 9.50 |
| Current amounts owed by group member comp. | 40.75 | 15.84 | 653.53 | 17.27 | 17.81 |
| Prepayments and accrued income | 3.35 | 1.80 | 3.94 | 1.89 | 2.86 |
| Current other receivables | 17.99 | ||||
| Current deferred tax assets | 7.11 | 316.39 | 50.95 | 97.86 | 426.84 |
| Short term receivables total | 61.01 | 343.84 | 717.92 | 126.53 | 475.00 |
| Cash and bank deposits | 32.55 | 238.26 | 1 270.55 | 1 602.90 | 2 068.74 |
| Cash and cash equivalents | 32.55 | 238.26 | 1 270.55 | 1 602.90 | 2 068.74 |
| Balance sheet total (assets) | 3 537.91 | 4 718.82 | 5 656.46 | 5 541.71 | 7 446.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 1 219.90 | 1 949.54 | 1 518.08 | 1 699.65 | 1 440.57 |
| Retained earnings | - 389.68 | - 166.40 | 1 515.69 | 2 390.60 | 3 777.52 |
| Profit of the financial year | 1 010.12 | 1 309.53 | 1 117.48 | 1 195.34 | 1 955.70 |
| Shareholders equity total | 1 946.84 | 3 199.87 | 4 260.15 | 5 396.59 | 7 291.29 |
| Non-current loans from credit institutions | 1 291.65 | 1 230.79 | 1 205.09 | ||
| Non-current deferred tax liabilities | 22.84 | ||||
| Non-current liabilities total | 1 314.49 | 1 230.79 | 1 205.09 | ||
| Current loans from credit institutions | 65.00 | 64.00 | 42.27 | ||
| Advances received | 22.22 | 22.22 | 24.81 | 23.32 | 23.47 |
| Current owed to participating | 40.37 | 81.61 | |||
| Short-term deferred tax liabilities | 28.61 | 0.78 | |||
| Other non-interest bearing current liabilities | 120.38 | 120.33 | 124.14 | 121.02 | 132.23 |
| Current liabilities total | 276.58 | 288.17 | 191.21 | 145.12 | 155.70 |
| Balance sheet total (liabilities) | 3 537.91 | 4 718.82 | 5 656.46 | 5 541.71 | 7 446.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.