FOLMER NIELSEN & SØN ApS — Credit Rating and Financial Key Figures
CVR number: 33358482
Nygårdsvej 6, 4534 Hørve
henrik-murer@hotmail.com
tel: 27479893
www.folmer-murer.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 712.48 | 1 908.30 | 3 007.47 |
Employee benefit expenses | -1 241.76 | -1 616.05 | -1 896.49 |
Total depreciation | - 141.24 | - 176.76 | - 271.01 |
EBIT | - 574.62 | 469.01 | 839.97 |
Other financial income | 4.04 | 6.00 | 4.71 |
Other financial expenses | -71.43 | -23.17 | -59.09 |
Pre-tax profit | - 642.00 | 451.84 | 785.59 |
Income taxes | 105.44 | - 103.60 | - 178.12 |
Net earnings | - 536.56 | 348.25 | 607.47 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Development expenditure | 10.14 | 285.74 | 216.72 |
Intangible assets total | 10.14 | 285.74 | 216.72 |
Machinery and equipment | 58.23 | 45.62 | 208.43 |
Tangible assets total | 58.23 | 45.62 | 208.43 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 532.62 | 1 213.48 | 1 867.31 |
Prepayments and accrued income | 21.43 | 53.36 | 3.45 |
Current other receivables | 49.07 | 230.86 | 310.01 |
Current deferred tax assets | 130.61 | 27.01 | |
Short term receivables total | 1 733.73 | 1 524.71 | 2 180.77 |
Cash and bank deposits | 180.87 | 344.46 | 310.00 |
Cash and cash equivalents | 180.87 | 344.46 | 310.00 |
Balance sheet total (assets) | 1 982.97 | 2 200.53 | 2 915.91 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | - 238.02 | - 774.59 | - 426.34 |
Profit of the financial year | - 536.56 | 348.25 | 607.47 |
Shareholders equity total | - 694.59 | - 346.34 | 261.12 |
Provisions | 56.42 | ||
Non-current liabilities total | |||
Current trade creditors | 1 334.10 | 1 066.65 | 631.09 |
Other non-interest bearing current liabilities | 1 343.46 | 1 480.22 | 1 967.29 |
Current liabilities total | 2 677.56 | 2 546.88 | 2 598.38 |
Balance sheet total (liabilities) | 1 982.97 | 2 200.53 | 2 915.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.