Portillo Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 38549502
Store Kongensgade 40 H, 1264 København K
aro@accura.dk
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Other operating income | 1 599.44 | ||
External services | - 693.98 | ||
Gross profit | 905.45 | 654.13 | 1 455.39 |
Employee benefit expenses | - 377.97 | -1 887.46 | -2 615.56 |
Other operating expenses | - 796.00 | ||
EBIT | - 268.51 | -1 233.33 | -1 160.17 |
Other financial income | 0.42 | ||
Other financial expenses | -3.54 | -7.11 | |
Pre-tax profit | - 272.05 | -1 240.43 | -1 159.75 |
Net earnings | - 272.05 | -1 240.43 | -1 159.75 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 515.55 | 2 354.16 | 2 981.78 |
Prepayments and accrued income | 9.50 | 14.83 | 13.00 |
Current other receivables | 114.43 | 165.42 | 2 147.10 |
Short term receivables total | 1 639.48 | 2 534.41 | 5 141.89 |
Cash and bank deposits | 170.62 | 546.53 | 1 365.46 |
Cash and cash equivalents | 170.62 | 546.53 | 1 365.46 |
Balance sheet total (assets) | 1 810.10 | 3 080.94 | 6 507.35 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 272.05 | -1 512.48 | |
Profit of the financial year | - 272.05 | -1 240.43 | -1 159.75 |
Shareholders equity total | - 222.05 | -1 462.48 | -2 622.24 |
Non-current owed to group member | 3 863.82 | ||
Non-current liabilities total | 3 863.82 | ||
Current trade creditors | 658.75 | 2 306.33 | 1 776.72 |
Current owed to group member | 1 131.20 | 1 669.69 | 2 361.97 |
Other non-interest bearing current liabilities | 242.19 | 567.40 | 1 127.08 |
Current liabilities total | 2 032.15 | 4 543.42 | 5 265.77 |
Balance sheet total (liabilities) | 1 810.10 | 3 080.94 | 6 507.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.