EXTON SI ApS — Credit Rating and Financial Key Figures
CVR number: 34055882
Spanagervej 19, 2700 Brønshøj
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 188.97 | 207.39 | 96.60 |
Purchases during the financial year | - 120.74 | - 194.05 | -93.80 |
External services | - 226.34 | -87.19 | -56.13 |
Gross profit | - 158.11 | -73.86 | -53.33 |
Other operating expenses | - 105.74 | -9.48 | |
Total depreciation | - 196.41 | ||
EBIT | - 460.26 | -83.33 | -53.33 |
Other financial income | 41.76 | 9.80 | 10.75 |
Other financial expenses | -8.80 | -10.13 | -7.86 |
Pre-tax profit | - 427.30 | -83.67 | -50.44 |
Net earnings | - 427.30 | -83.67 | -50.44 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 84.57 | 24.51 | |
Current other receivables | 63.02 | 72.42 | |
Short term receivables total | 147.59 | 96.93 | |
Cash and bank deposits | 15.08 | 8.93 | 33.14 |
Cash and cash equivalents | 15.08 | 8.93 | 33.14 |
Balance sheet total (assets) | 162.67 | 105.86 | 33.14 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 452.86 | 35.40 | -48.27 |
Profit of the financial year | - 427.30 | -83.67 | -50.44 |
Shareholders equity total | 105.56 | 31.73 | -18.70 |
Non-current liabilities total | |||
Current trade creditors | 5.92 | 22.99 | |
Current owed to group member | 51.84 | ||
Other non-interest bearing current liabilities | 51.19 | 51.13 | |
Current liabilities total | 57.11 | 74.12 | 51.84 |
Balance sheet total (liabilities) | 162.67 | 105.86 | 33.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.