DET ALMENT PRAKTISERENDE LÆGESELSKAB DOCSUS ApS — Credit Rating and Financial Key Figures
CVR number: 30238524
Benvedvænget 9, 2830 Virum
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 909.50 | 909.36 | 951.71 | 965.42 |
Employee benefit expenses | - 629.40 | - 617.55 | - 621.77 | -1 020.42 |
Total depreciation | -4.03 | |||
EBIT | 276.06 | 291.81 | 329.94 | -55.00 |
Other financial income | 0.04 | 0.03 | ||
Other financial expenses | -4.67 | -4.04 | -3.32 | -2.27 |
Pre-tax profit | 271.43 | 287.77 | 326.62 | -57.24 |
Income taxes | -62.56 | -68.69 | -77.68 | 7.04 |
Net earnings | 208.88 | 219.08 | 248.94 | -50.20 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 179.96 | 180.47 | 212.50 | 259.91 |
Short term receivables total | 179.96 | 180.47 | 212.50 | 259.91 |
Cash and bank deposits | 379.87 | 478.50 | 573.57 | 2 213.30 |
Cash and cash equivalents | 379.87 | 478.50 | 573.57 | 2 213.30 |
Balance sheet total (assets) | 559.83 | 658.97 | 786.07 | 2 473.21 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 103.40 | 105.80 | 108.00 | 110.60 |
Retained earnings | - 103.00 | 0.08 | 111.16 | 249.49 |
Profit of the financial year | 208.88 | 219.08 | 248.94 | -50.20 |
Shareholders equity total | 334.28 | 449.96 | 593.09 | 434.89 |
Non-current liabilities total | ||||
Current trade creditors | 17.00 | 17.00 | 22.20 | 22.85 |
Current owed to participating | 114.71 | 93.44 | 59.09 | 41.25 |
Other non-interest bearing current liabilities | 93.83 | 98.57 | 111.69 | 1 974.22 |
Current liabilities total | 225.55 | 209.01 | 192.97 | 2 038.32 |
Balance sheet total (liabilities) | 559.83 | 658.97 | 786.07 | 2 473.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.