Selskabet af 060319 ApS — Credit Rating and Financial Key Figures
CVR number: 36481943
Værkstedsvej 12, Skrillinge 5500 Middelfart
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 444.04 | 587.55 |
Employee benefit expenses | -1 081.42 | -1 203.22 |
Total depreciation | -11.73 | -10.02 |
EBIT | 350.89 | - 625.69 |
Other financial income | 50.97 | 12.22 |
Other financial expenses | -94.56 | -39.67 |
Pre-tax profit | 307.30 | - 653.14 |
Income taxes | -66.84 | 139.01 |
Net earnings | 240.46 | - 514.13 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 12.76 | 7.48 |
Tangible assets total | 12.76 | 7.48 |
Other receivables | 9.60 | 9.60 |
Investments total | 9.60 | 9.60 |
Long term receivables total | ||
Raw materials and consumables | 215.45 | 244.30 |
Inventories total | 215.45 | 244.30 |
Current trade debtors | 79.91 | 577.49 |
Prepayments and accrued income | 29.81 | 26.81 |
Current other receivables | 15.01 | 1.91 |
Current deferred tax assets | 5.11 | 144.12 |
Short term receivables total | 129.84 | 750.33 |
Cash and bank deposits | 386.54 | |
Cash and cash equivalents | 386.54 | |
Balance sheet total (assets) | 754.19 | 1 011.71 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 51.00 | 51.00 |
Shares repurchased | 19.50 | |
Retained earnings | - 117.87 | 122.59 |
Profit of the financial year | 240.46 | - 514.13 |
Shareholders equity total | 193.09 | - 340.54 |
Non-current liabilities total | ||
Current loans from credit institutions | 476.82 | |
Advances received | 45.64 | 18.35 |
Current trade creditors | 66.59 | 454.05 |
Short-term deferred tax liabilities | 45.14 | 45.14 |
Other non-interest bearing current liabilities | 403.74 | 357.89 |
Current liabilities total | 561.10 | 1 352.25 |
Balance sheet total (liabilities) | 754.19 | 1 011.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.