Mariusminde ApS — Credit Rating and Financial Key Figures
CVR number: 37614238
Dalstrøget 54, Kvarmløse 4340 Tølløse
frk.mariafriis@gmail.com
tel: 20909498
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 260.50 | 1 886.32 | 2 553.23 |
Employee benefit expenses | - 362.19 | -1 596.76 | -2 547.12 |
Total depreciation | -13.22 | -43.14 | |
EBIT | - 101.69 | 276.34 | -37.03 |
Other financial expenses | -1.70 | -2.15 | -3.60 |
Pre-tax profit | - 103.39 | 274.19 | -40.63 |
Income taxes | -57.57 | 0.00 | |
Net earnings | - 103.39 | 216.62 | -40.63 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 202.48 | 159.34 | |
Tangible assets total | 202.48 | 159.34 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 67.88 | 12.00 | 21.49 |
Current other receivables | 23.46 | 8.95 | 13.76 |
Short term receivables total | 91.34 | 20.95 | 35.25 |
Cash and bank deposits | 93.79 | 520.74 | 262.69 |
Cash and cash equivalents | 93.79 | 520.74 | 262.69 |
Balance sheet total (assets) | 185.13 | 744.17 | 457.28 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 105.80 | ||
Retained earnings | - 209.18 | 7.44 | |
Profit of the financial year | - 103.39 | 216.62 | -40.63 |
Shareholders equity total | -53.39 | 163.23 | 16.81 |
Non-current liabilities total | |||
Advances received | 136.00 | 341.00 | 216.49 |
Current trade creditors | 18.75 | 18.75 | 65.24 |
Short-term deferred tax liabilities | 57.57 | ||
Other non-interest bearing current liabilities | 83.77 | 163.61 | 158.75 |
Current liabilities total | 238.52 | 580.93 | 440.47 |
Balance sheet total (liabilities) | 185.13 | 744.17 | 457.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.