Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 549.30 |
| Employee benefit expenses | - 344.70 |
| EBIT | 204.61 |
| Other financial expenses | -3.42 |
| Pre-tax profit | 201.19 |
| Income taxes | -45.01 |
| Net earnings | 156.17 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 1.85 |
| Current other receivables | 220.76 |
| Short term receivables total | 222.61 |
| Cash and bank deposits | 418.97 |
| Cash and cash equivalents | 418.97 |
| Balance sheet total (assets) | 641.58 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 5.00 |
| Profit of the financial year | 156.17 |
| Shareholders equity total | 161.17 |
| Non-current liabilities total | |
| Current trade creditors | 106.54 |
| Short-term deferred tax liabilities | 46.41 |
| Other non-interest bearing current liabilities | 327.46 |
| Current liabilities total | 480.41 |
| Balance sheet total (liabilities) | 641.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.