ERIK LARSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24241033
Bøgevej 4, 2740 Skovlunde
tel: 35360018
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 39.61 | 47.86 | -8.63 |
Total depreciation | -17.48 | -17.48 | -14.18 |
EBIT | 22.13 | 30.38 | -22.80 |
Other financial income | 16.13 | 16.09 | 17.00 |
Other financial expenses | 2.67 | -2.14 | -3.69 |
Net income from associates (fin.) | - 318.76 | - 152.38 | - 112.83 |
Pre-tax profit | - 277.83 | - 108.04 | - 122.32 |
Income taxes | -8.41 | -9.80 | -2.74 |
Net earnings | - 286.24 | - 117.84 | - 125.06 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 32.67 | 15.19 | |
Tangible assets total | 32.67 | 15.19 | |
Holdings in group member companies | 30.47 | ||
Investments total | 30.47 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 75.00 | ||
Current amounts owed by group member comp. | 189.21 | 58.76 | |
Prepayments and accrued income | 6.44 | 0.83 | |
Current other receivables | 62.63 | ||
Current deferred tax assets | 15.38 | 7.12 | |
Short term receivables total | 286.02 | 129.34 | |
Cash and bank deposits | 15.23 | 34.29 | 58.56 |
Cash and cash equivalents | 15.23 | 34.29 | 58.56 |
Balance sheet total (assets) | 333.92 | 178.82 | 89.03 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 103.40 | ||
Retained earnings | 371.84 | 85.60 | -32.23 |
Profit of the financial year | - 286.24 | - 117.84 | - 125.06 |
Shareholders equity total | 314.00 | 92.77 | -32.30 |
Non-current liabilities total | |||
Current owed to group member | 15.08 | ||
Other non-interest bearing current liabilities | 19.91 | 86.05 | 106.25 |
Current liabilities total | 19.91 | 86.05 | 121.33 |
Balance sheet total (liabilities) | 333.92 | 178.82 | 89.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.