Selskabet af 31122017 P/S — Credit Rating and Financial Key Figures
CVR number: 32325564
Højvangen 4, 3480 Fredensborg
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 389.74 | 424.31 | 424.31 |
Employee benefit expenses | -1 242.60 | ||
Total depreciation | - 173.13 | -22.50 | -22.50 |
EBIT | -25.99 | 401.81 | 401.81 |
Other financial expenses | 5.40 | ||
Pre-tax profit | -31.39 | 401.81 | 401.81 |
Net earnings | -31.39 | 401.81 | 401.81 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Development expenditure | 235.63 | |||
Goodwill | 22.50 | |||
Intangible assets total | 258.13 | |||
Machinery and equipment | 27.00 | |||
Tangible assets total | 27.00 | |||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 6.88 | |||
Current amounts owed by group member comp. | 622.48 | 1 287.33 | 1 287.33 | 1 295.93 |
Current other receivables | 68.22 | 34.25 | 34.25 | |
Short term receivables total | 697.58 | 1 321.58 | 1 321.58 | 1 295.93 |
Balance sheet total (assets) | 982.72 | 1 321.58 | 1 321.58 | 1 295.93 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Share premium account | 300.00 | 300.00 | 300.00 | 300.00 |
Other reserves | - 401.81 | |||
Retained earnings | 125.52 | 94.12 | 94.12 | 495.93 |
Profit of the financial year | -31.39 | 401.81 | 401.81 | |
Shareholders equity total | 894.12 | 894.12 | 1 295.93 | 1 295.93 |
Provisions | 401.81 | |||
Non-current liabilities total | ||||
Current trade creditors | 0.12 | |||
Other non-interest bearing current liabilities | 88.48 | 25.65 | 25.65 | |
Current liabilities total | 88.59 | 25.65 | 25.65 | |
Balance sheet total (liabilities) | 982.72 | 1 321.58 | 1 321.58 | 1 295.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.