ØLKOMPAGNIET ApS — Credit Rating and Financial Key Figures
CVR number: 35643869
Kongens Tværvej 2, 2000 Frederiksberg
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 160.98 | |||
Costs of manufacturing | -49.85 | |||
Gross profit | 23.20 | 43.61 | -12.35 | -11.76 |
Costs of management | -67.52 | |||
Other operating expenses | -0.57 | |||
EBIT | 23.20 | 43.61 | -12.92 | -11.76 |
Other financial income | 0.59 | |||
Other financial expenses | -0.12 | -0.01 | -0.12 | |
Pre-tax profit | 23.08 | 43.60 | -12.92 | -11.30 |
Income taxes | -5.13 | |||
Net earnings | 23.08 | 38.47 | -12.92 | -11.30 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 30.00 | 22.52 | ||
Short term receivables total | 30.00 | 22.52 | ||
Cash and bank deposits | 49.58 | 78.22 | 98.28 | 53.56 |
Cash and cash equivalents | 49.58 | 78.22 | 98.28 | 53.56 |
Balance sheet total (assets) | 49.58 | 108.22 | 98.28 | 76.08 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -46.19 | -23.11 | 15.36 | 2.45 |
Profit of the financial year | 23.08 | 38.47 | -12.92 | -11.30 |
Shareholders equity total | 26.89 | 65.36 | 52.45 | 41.15 |
Provisions | 0.00 | |||
Non-current liabilities total | ||||
Current trade creditors | 8.00 | 8.00 | 8.00 | |
Short-term deferred tax liabilities | 5.13 | 5.13 | ||
Other non-interest bearing current liabilities | 14.69 | 29.72 | 40.70 | 26.93 |
Current liabilities total | 22.69 | 42.85 | 45.83 | 34.93 |
Balance sheet total (liabilities) | 49.58 | 108.22 | 98.28 | 76.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.