CH af 1/10-2019 IVS — Credit Rating and Financial Key Figures
CVR number: 35806067
Ågerupvej 53, 4390 Vipperød
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -18.95 | -5.91 | -4.17 |
Total depreciation | -0.92 | ||
EBIT | -19.87 | -5.91 | -4.17 |
Other financial income | 0.97 | ||
Other financial expenses | -21.56 | -63.74 | -36.55 |
Income from other inv. held as non-curr. assets | 9.85 | 62.52 | - 101.93 |
Pre-tax profit | -30.61 | -7.12 | - 142.65 |
Income taxes | 8.90 | 15.32 | 8.96 |
Net earnings | -21.70 | 8.20 | - 133.69 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 147.44 | 209.96 | 108.03 |
Investments total | 147.44 | 209.96 | 108.03 |
Long term receivables total | |||
Inventories total | |||
Short term receivables total | |||
Other current investments | 69.11 | 26.05 | |
Cash and bank deposits | 0.28 | 0.56 | 1.45 |
Cash and cash equivalents | 0.28 | 69.67 | 27.51 |
Balance sheet total (assets) | 147.72 | 279.63 | 135.54 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 1.00 | 1.00 | 1.00 |
Other reserves | 111.44 | 176.02 | 74.09 |
Retained earnings | -55.42 | - 141.70 | -31.57 |
Profit of the financial year | -21.70 | 8.20 | - 133.69 |
Shareholders equity total | 35.32 | 43.52 | -90.17 |
Non-current liabilities total | |||
Current owed to group member | 61.83 | 200.26 | 160.32 |
Short-term deferred tax liabilities | 25.63 | 10.31 | 39.85 |
Other non-interest bearing current liabilities | 24.94 | 25.54 | 25.54 |
Current liabilities total | 112.40 | 236.11 | 225.71 |
Balance sheet total (liabilities) | 147.72 | 279.63 | 135.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.