SDB ApS — Credit Rating and Financial Key Figures
CVR number: 36895780
A.P. Møllers Allé 11, 2791 Dragør
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 9 274.30 | 7 321.40 | 7 394.31 | 7 026.53 |
Costs of manufacturing | -2 868.09 | -2 868.77 | -2 655.76 | |
External services | -6 150.79 | |||
Gross profit | 3 123.51 | 4 379.74 | 4 067.79 | 3 723.05 |
Costs of management | -73.57 | - 457.75 | - 647.72 | |
Employee benefit expenses | -2 821.16 | |||
Other operating expenses | -1 230.75 | -1 243.51 | -1 275.84 | |
Total depreciation | - 123.22 | - 134.40 | - 108.32 | -90.78 |
EBIT | 179.13 | -20.80 | - 403.45 | - 518.21 |
Pre-tax profit | 179.13 | -20.80 | - 403.45 | - 518.21 |
Income taxes | -41.40 | 4.58 | 88.76 | 114.01 |
Net earnings | 137.73 | -16.22 | - 314.69 | - 404.21 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Goodwill | 153.67 | |||
Intangible assets total | 153.67 | |||
Buildings | 135.47 | 191.99 | 153.59 | |
Machinery and equipment | 369.66 | 301.61 | 241.29 | 209.53 |
Tangible assets total | 369.66 | 437.08 | 433.28 | 363.12 |
Investments total | 153.67 | 153.67 | ||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 353.67 | 550.00 | 760.77 | |
Current deferred tax assets | 42.50 | |||
Short term receivables total | 353.67 | 592.50 | 760.77 | |
Cash and bank deposits | 1 302.87 | 1 510.75 | 550.21 | 325.79 |
Cash and cash equivalents | 1 302.87 | 1 510.75 | 550.21 | 325.79 |
Balance sheet total (assets) | 1 826.20 | 2 301.50 | 1 729.65 | 1 603.35 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 137.73 | 121.51 | - 192.25 | |
Profit of the financial year | 137.73 | -16.22 | - 314.69 | - 404.21 |
Shareholders equity total | 187.73 | 171.51 | - 143.19 | - 546.46 |
Non-current liabilities total | ||||
Current trade creditors | 471.69 | 112.16 | 413.27 | 112.16 |
Current owed to participating | 612.45 | 415.17 | 241.41 | 214.47 |
Short-term deferred tax liabilities | 41.40 | |||
Other non-interest bearing current liabilities | 512.93 | 1 602.66 | 1 218.15 | 1 823.18 |
Current liabilities total | 1 638.47 | 2 129.99 | 1 872.84 | 2 149.81 |
Balance sheet total (liabilities) | 1 826.20 | 2 301.50 | 1 729.65 | 1 603.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.