COOLME NORDIC ApS — Credit Rating and Financial Key Figures
CVR number: 36414111
Krimsvej 5 C, 2300 København S
kontakt@coolme.dk
tel: 28830433
www.coolme.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 22.62 | 26.20 | 50.71 | 24.36 |
Total depreciation | -37.84 | -21.26 | -55.65 | |
EBIT | 22.62 | -11.64 | 29.45 | -31.29 |
Other financial expenses | 48.11 | -48.10 | -28.10 | |
Pre-tax profit | -85.42 | -59.74 | 1.35 | -31.29 |
Net earnings | -85.42 | -59.74 | 1.35 | -31.29 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 2.00 | |||
Investments total | 2.00 | |||
Long term receivables total | ||||
Finished products/goods | 354.35 | 406.06 | 24.70 | 94.06 |
Inventories total | 354.35 | 406.06 | 24.70 | 94.06 |
Short term receivables total | ||||
Cash and bank deposits | 116.81 | 0.40 | 0.40 | 3.50 |
Cash and cash equivalents | 116.81 | 0.40 | 0.40 | 3.50 |
Balance sheet total (assets) | 471.16 | 406.46 | 25.10 | 99.56 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 81.00 | 24.18 | 4.90 | 4.90 |
Other reserves | 28.60 | |||
Retained earnings | -1.35 | 31.29 | ||
Profit of the financial year | -85.42 | -59.74 | 1.35 | -31.29 |
Shareholders equity total | 24.18 | -35.56 | 4.90 | 4.90 |
Provisions | 1.00 | -20.20 | ||
Non-current loans from credit institutions | 20.20 | |||
Non-current deferred tax liabilities | 8.33 | |||
Non-current liabilities total | 8.33 | 20.20 | ||
Other non-interest bearing current liabilities | 442.02 | 20.20 | 94.66 | |
Current liabilities total | 442.02 | 20.20 | 94.66 | |
Balance sheet total (liabilities) | 33.51 | 406.46 | 25.10 | 99.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.