Anpartsselskabet af 14/12 2020 — Credit Rating and Financial Key Figures
CVR number: 37613657
Bakkeager 5, 4040 Jyllinge
riis.en@hotmail.com
tel: 24905815
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 484.00 | 926.83 | 1 191.66 |
Costs of management | - 388.00 | - 517.64 | - 951.55 |
Costs of distribution | -73.00 | - 346.73 | -63.84 |
EBIT | 23.00 | 62.46 | 176.26 |
Other financial income | 32.00 | -4.06 | 1.03 |
Other financial expenses | -6.00 | -55.36 | -72.14 |
Pre-tax profit | 49.00 | 3.04 | 105.16 |
Income taxes | -12.00 | 3.30 | -24.76 |
Net earnings | 37.00 | 6.34 | 80.40 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 195.00 | 178.00 | 103.41 |
Tangible assets total | 195.00 | 178.00 | 103.41 |
Investments total | |||
Non-current other receivables | 10.00 | 10.00 | 10.00 |
Long term receivables total | 10.00 | 10.00 | 10.00 |
Raw materials and consumables | 25.00 | ||
Inventories total | 25.00 | ||
Current trade debtors | 325.00 | 1 200.16 | 1 804.67 |
Prepayments and accrued income | 229.00 | 264.17 | 146.72 |
Current other receivables | 503.00 | 1 436.67 | 669.06 |
Short term receivables total | 1 057.00 | 2 901.00 | 2 620.46 |
Cash and bank deposits | 377.00 | 121.63 | |
Cash and cash equivalents | 377.00 | 121.63 | |
Balance sheet total (assets) | 1 639.00 | 3 089.00 | 2 880.50 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -3.00 | 33.44 | 39.78 |
Profit of the financial year | 37.00 | 6.34 | 80.40 |
Shareholders equity total | 84.00 | 89.78 | 170.18 |
Provisions | 12.00 | 8.70 | 33.46 |
Non-current loans from credit institutions | 49.00 | 2.91 | |
Non-current other liabilities | 148.00 | ||
Non-current liabilities total | 197.00 | 2.91 | |
Current loans from credit institutions | 315.11 | 2.47 | |
Current trade creditors | 973.00 | 2 041.68 | 1 071.73 |
Current owed to participating | 306.75 | ||
Other non-interest bearing current liabilities | 373.00 | 612.44 | 1 062.32 |
Accruals and deferred income | 18.38 | 233.58 | |
Current liabilities total | 1 346.00 | 2 987.61 | 2 676.86 |
Balance sheet total (liabilities) | 1 639.00 | 3 089.00 | 2 880.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.