Pandekagekroen ApS — Credit Rating and Financial Key Figures
CVR number: 35862935
Timianvej 21, 8800 Viborg
mail@pandekagekroen.dk
tel: 32100102
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 099.97 | 993.33 | 943.43 |
Employee benefit expenses | - 953.74 | -1 016.05 | - 726.21 |
Total depreciation | -39.12 | -57.14 | |
EBIT | 107.12 | -79.86 | 217.22 |
Other financial expenses | -7.79 | -7.72 | -6.68 |
Pre-tax profit | 99.33 | -87.58 | 210.53 |
Income taxes | -20.52 | 21.30 | -59.61 |
Net earnings | 78.81 | -66.28 | 150.93 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 22.48 | 15.20 | |
Machinery and equipment | 114.66 | 70.20 | |
Tangible assets total | 137.14 | 85.39 | |
Investments total | 22.50 | 22.50 | |
Long term receivables total | |||
Raw materials and consumables | 15.00 | 8.00 | |
Inventories total | 15.00 | 8.00 | |
Current other receivables | 0.79 | 1.26 | |
Current deferred tax assets | 11.26 | 11.26 | |
Short term receivables total | 0.79 | 12.53 | 11.26 |
Cash and bank deposits | 256.19 | 125.84 | 318.88 |
Cash and cash equivalents | 256.19 | 125.84 | 318.88 |
Balance sheet total (assets) | 431.61 | 254.26 | 330.14 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 60.00 | 100.00 | |
Retained earnings | -37.33 | 41.48 | - 124.80 |
Profit of the financial year | 78.81 | -66.28 | 150.93 |
Shareholders equity total | 151.48 | 25.20 | 176.13 |
Provisions | 15.86 | 5.82 | |
Non-current liabilities total | |||
Current trade creditors | 21.35 | 29.74 | 9.96 |
Short-term deferred tax liabilities | 25.28 | 65.43 | |
Other non-interest bearing current liabilities | 217.65 | 193.50 | 78.62 |
Current liabilities total | 264.28 | 223.24 | 154.01 |
Balance sheet total (liabilities) | 431.62 | 254.26 | 330.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.