Automann ApS — Credit Rating and Financial Key Figures
CVR number: 37888605
Kuldyssen 14, 2630 Taastrup
salg@a-mbiler.dk
tel: 71997181
www.a-mbiler.dk
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 45 786.54 | |
External services | -36 147.58 | |
Gross profit | 793.37 | 9 638.96 |
Employee benefit expenses | - 657.40 | -3 283.49 |
Total depreciation | - 283.75 | |
EBIT | 135.97 | 6 071.72 |
Other financial income | 32.89 | |
Other financial expenses | -5.19 | -3 429.38 |
Pre-tax profit | 130.78 | 2 675.23 |
Income taxes | -30.69 | - 427.88 |
Net earnings | 100.09 | 2 247.35 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Intangible assets total | ||
Other tangible assets | 132.39 | |
Tangible assets total | 132.39 | |
Other receivables | 75.00 | 75.00 |
Investments total | 75.00 | 75.00 |
Long term receivables total | ||
Finished products/goods | 2 450.55 | 3 984.21 |
Inventories total | 2 450.55 | 3 984.21 |
Current trade debtors | 686.67 | 17 223.94 |
Current amounts owed by group member comp. | 73.93 | |
Current other receivables | 980.55 | |
Short term receivables total | 686.67 | 18 278.42 |
Cash and bank deposits | 608.81 | 1 203.57 |
Cash and cash equivalents | 608.81 | 1 203.57 |
Balance sheet total (assets) | 3 821.04 | 23 673.59 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Profit of the financial year | 100.09 | 2 247.35 |
Shareholders equity total | 150.09 | 2 297.35 |
Provisions | 345.99 | |
Non-current loans from credit institutions | 14 832.02 | |
Non-current owed to group member | 972.95 | |
Non-current other liabilities | 113.45 | |
Non-current liabilities total | 15 918.43 | |
Short-term capital loans | 500.00 | |
Current loans from credit institutions | 2 390.50 | |
Advances received | 15.73 | 640.56 |
Current trade creditors | 2 393.67 | 1 223.49 |
Current owed to participating | 58.63 | |
Short-term deferred tax liabilities | 31.73 | 73.82 |
Other non-interest bearing current liabilities | 1 171.19 | 283.45 |
Current liabilities total | 3 670.95 | 5 111.82 |
Balance sheet total (liabilities) | 3 821.04 | 23 673.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.