FR DATA ApS — Credit Rating and Financial Key Figures
 CVR number: 31894069 
  Australiavænget 11, Tingstrup 7700 Thisted 
 info@frdata.dk 
 tel: 97975975 
 www.frdata.dk 
 Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 
| Net sales | |||
| Gross profit | 701.36 | 695.56 | 83.84 | 
| Employee benefit expenses | - 390.01 | - 484.28 | - 222.46 | 
| Total depreciation | -11.02 | -40.73 | -4.02 | 
| EBIT | 300.34 | 170.55 | - 142.64 | 
| Other financial expenses | -44.14 | -69.81 | -91.93 | 
| Pre-tax profit | 256.20 | 100.74 | - 234.57 | 
| Income taxes | -53.46 | -34.45 | 17.20 | 
| Net earnings | 202.74 | 66.29 | - 217.37 | 
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 76.80 | 39.54 | 20.00 | 
| Inventories total | 76.80 | 39.54 | 20.00 | 
| Current trade debtors | 1 944.01 | 1 404.02 | 1 248.01 | 
| Current other receivables | 45.80 | 2.50 | |
| Current deferred tax assets | 13.96 | 17.20 | |
| Short term receivables total | 2 003.77 | 1 404.02 | 1 267.71 | 
| Cash and bank deposits | 111.61 | 773.37 | 547.61 | 
| Cash and cash equivalents | 111.61 | 773.37 | 547.61 | 
| Balance sheet total (assets) | 2 192.18 | 2 216.93 | 1 835.31 | 
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 
| Shares repurchased | 200.00 | 65.00 | |
| Retained earnings | 211.78 | 349.52 | 415.82 | 
| Profit of the financial year | 202.74 | 66.29 | - 217.37 | 
| Shareholders equity total | 739.52 | 605.82 | 323.45 | 
| Non-current liabilities total | |||
| Current trade creditors | 116.74 | 53.28 | 42.34 | 
| Current owed to group member | 1 016.15 | 1 265.68 | 1 435.72 | 
| Short-term deferred tax liabilities | 55.55 | 20.48 | |
| Other non-interest bearing current liabilities | 264.21 | 271.67 | 33.80 | 
| Current liabilities total | 1 452.65 | 1 611.12 | 1 511.87 | 
| Balance sheet total (liabilities) | 2 192.18 | 2 216.93 | 1 835.31 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.