Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 98.68 |
| Employee benefit expenses | - 160.46 |
| EBIT | -61.78 |
| Other financial expenses | -2.75 |
| Pre-tax profit | -64.53 |
| Net earnings | -64.53 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 41.59 |
| Short term receivables total | 41.59 |
| Cash and bank deposits | 1.74 |
| Cash and cash equivalents | 1.74 |
| Balance sheet total (assets) | 43.33 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 125.12 |
| Profit of the financial year | -64.53 |
| Shareholders equity total | - 109.64 |
| Non-current liabilities total | |
| Current trade creditors | 53.57 |
| Other non-interest bearing current liabilities | 99.40 |
| Current liabilities total | 152.97 |
| Balance sheet total (liabilities) | 43.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.