Selskab af 01.07.2018 ApS — Credit Rating and Financial Key Figures
CVR number: 10090466
Strandgade 35 A, 3000 Helsingør
strandgade35@gmail.com
tel: 27849188
Income statement (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 748.59 | 2 165.58 | 1 052.19 |
| Employee benefit expenses | -2 566.12 | -1 793.92 | - 584.10 |
| Total depreciation | -21.64 | -32.32 | -16.84 |
| EBIT | 160.83 | 339.34 | 451.25 |
| Other financial income | 0.67 | 0.23 | 2.41 |
| Other financial expenses | -70.56 | -40.93 | -7.29 |
| Pre-tax profit | 90.95 | 298.65 | 446.37 |
| Income taxes | -20.00 | -66.63 | -98.47 |
| Net earnings | 70.95 | 232.02 | 347.90 |
Assets (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 49.81 | 57.63 | |
| Machinery and equipment | 22.81 | 29.68 | |
| Tangible assets total | 72.61 | 87.31 | |
| Investments total | 28.50 | 28.50 | |
| Long term receivables total | |||
| Raw materials and consumables | 225.23 | 174.01 | |
| Inventories total | 225.23 | 174.01 | |
| Current trade debtors | 281.61 | 221.42 | 85.29 |
| Prepayments and accrued income | 43.80 | 40.27 | |
| Current other receivables | 121.09 | 31.75 | 23.11 |
| Current deferred tax assets | 66.00 | 13.00 | |
| Short term receivables total | 512.50 | 306.44 | 108.41 |
| Cash and bank deposits | 134.73 | 193.47 | |
| Cash and cash equivalents | 134.73 | 193.47 | |
| Balance sheet total (assets) | 838.84 | 730.98 | 301.87 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 372.08 | - 301.13 | - 280.71 |
| Profit of the financial year | 70.95 | 232.02 | 347.90 |
| Shareholders equity total | - 176.13 | 55.89 | 192.18 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 214.81 | ||
| Current trade creditors | 113.37 | 55.03 | 21.57 |
| Current owed to participating | 1.53 | ||
| Short-term deferred tax liabilities | 13.63 | 88.12 | |
| Other non-interest bearing current liabilities | 685.26 | 606.44 | |
| Current liabilities total | 1 014.97 | 675.10 | 109.69 |
| Balance sheet total (liabilities) | 838.84 | 730.98 | 301.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.