Selskabet af 13-02-2019 ApS — Credit Rating and Financial Key Figures
CVR number: 37046124
Råsøvej 11, Tybjerg 4160 Herlufmagle
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
External services | -34.96 | |||
Gross profit | -34.96 | -4 863.35 | 1 623.83 | 17.27 |
Employee benefit expenses | -2 483.56 | -1 543.37 | -2.16 | |
Total depreciation | -62.63 | |||
EBIT | -34.96 | -7 409.54 | 80.47 | 15.12 |
Other financial income | 7.80 | 7 337.70 | ||
Other financial expenses | -13.76 | -19.10 | -21.48 | -0.10 |
Pre-tax profit | -48.71 | -7 428.64 | 66.79 | 7 352.72 |
Net earnings | -48.71 | -7 428.64 | 66.79 | 7 352.72 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 115.28 | |||
Machinery and equipment | 444.64 | |||
Tangible assets total | 559.92 | |||
Other receivables | 315.77 | |||
Investments total | 315.77 | |||
Long term receivables total | ||||
Finished products/goods | 300.00 | 5 717.47 | ||
Inventories total | 300.00 | 5 717.47 | ||
Current amounts owed by group member comp. | 50.00 | 609.84 | 19 603.65 | |
Current other receivables | 79.08 | 0.30 | ||
Short term receivables total | 129.07 | 609.84 | 19 603.65 | 0.30 |
Cash and bank deposits | 323.11 | 4.80 | 1.85 | |
Cash and cash equivalents | 323.11 | 4.80 | 1.85 | |
Balance sheet total (assets) | 429.07 | 7 526.11 | 19 608.44 | 2.16 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -48.71 | -7 477.35 | -7 400.56 | |
Profit of the financial year | -48.71 | -7 428.64 | 66.79 | 7 352.72 |
Shareholders equity total | 1.29 | -7 427.35 | -7 360.57 | 2.16 |
Non-current liabilities total | ||||
Current loans from credit institutions | 800.10 | |||
Current trade creditors | 1 546.99 | |||
Current owed to participating | 43.24 | 112.21 | ||
Current owed to group member | 27.74 | 12 958.66 | 24 494.28 | |
Other non-interest bearing current liabilities | - 400.05 | 404.57 | 2 362.51 | |
Current liabilities total | 427.79 | 14 953.46 | 26 969.01 | |
Balance sheet total (liabilities) | 429.07 | 7 526.11 | 19 608.44 | 2.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.