Datoselskabet af 1. oktober 2019 A/S
CVR number: 25079825
Møllebugtvej 9, 7000 Fredericia
Income statement (mDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 1 280.79 | 1 146.33 | 959.47 |
Costs of manufacturing | -1 273.18 | -1 138.43 | - 950.71 |
Gross profit | 7.61 | 7.89 | 8.76 |
Costs of management | -5.86 | -5.68 | -5.74 |
Costs of distribution | -0.15 | -0.08 | -0.21 |
EBIT | 1.60 | 2.13 | 2.81 |
Other financial income | 0.14 | 0.25 | 0.46 |
Other financial expenses | -1.54 | -2.20 | -2.92 |
Pre-tax profit | 0.20 | 0.18 | 0.34 |
Income taxes | -0.03 | -0.03 | -0.03 |
Net earnings | 0.17 | 0.15 | 0.31 |
Assets (mDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 20.18 | 13.69 | 116.70 |
Inventories total | 20.18 | 13.69 | 116.70 |
Current trade debtors | 64.07 | 32.21 | 52.33 |
Prepayments and accrued income | 0.23 | 0.14 | |
Current other receivables | 52.42 | 47.23 | 35.26 |
Short term receivables total | 116.49 | 79.67 | 87.73 |
Cash and bank deposits | 25.86 | 78.65 | 40.34 |
Cash and cash equivalents | 25.86 | 78.65 | 40.34 |
Balance sheet total (assets) | 162.53 | 172.00 | 244.76 |
Equity and liabilities (mDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 0.50 | 0.50 | 0.50 |
Retained earnings | 3.52 | 3.70 | 3.84 |
Profit of the financial year | 0.17 | 0.15 | 0.31 |
Shareholders equity total | 4.20 | 4.34 | 4.65 |
Non-current liabilities total | |||
Current loans from credit institutions | 52.49 | 78.43 | 116.33 |
Current trade creditors | 92.50 | 70.46 | 114.60 |
Short-term deferred tax liabilities | 0.02 | 0.02 | 0.02 |
Other non-interest bearing current liabilities | 13.33 | 18.74 | 9.17 |
Current liabilities total | 158.34 | 167.66 | 240.12 |
Balance sheet total (liabilities) | 162.53 | 172.00 | 244.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.