Selskabet af 011018 A/S — Credit Rating and Financial Key Figures
CVR number: 27308589
Industrimarken 1, Sørup 9530 Støvring
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 188.55 | 1 654.88 | 4 286.32 |
Employee benefit expenses | - 329.45 | - 862.71 | -1 157.72 |
EBIT | - 140.90 | 792.17 | 3 128.60 |
Other financial income | 10.11 | ||
Other financial expenses | -8.50 | -33.00 | -16.00 |
Pre-tax profit | - 139.30 | 759.17 | 3 112.59 |
Income taxes | 366.63 | - 170.63 | - 687.69 |
Net earnings | 227.34 | 588.53 | 2 424.90 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 2 062.70 | 4 509.57 | |
Advance payments | 291.25 | ||
Inventories total | 2 062.70 | 4 800.82 | |
Current trade debtors | 1 437.50 | 4 081.25 | 885.79 |
Current amounts owed by group member comp. | 435.89 | 24.00 | 9 865.82 |
Current deferred tax assets | 366.63 | 173.00 | |
Short term receivables total | 2 240.03 | 4 278.25 | 10 751.61 |
Balance sheet total (assets) | 4 302.73 | 9 079.07 | 10 751.61 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | -29.23 | 198.11 | 786.64 |
Profit of the financial year | 227.34 | 588.53 | 2 424.90 |
Shareholders equity total | 698.11 | 1 286.64 | 3 711.54 |
Non-current liabilities total | |||
Advances received | 2 171.40 | ||
Current trade creditors | 3 019.51 | 558.23 | 4 846.11 |
Current owed to group member | 308.49 | 4 202.45 | |
Short-term deferred tax liabilities | 514.69 | ||
Other non-interest bearing current liabilities | 276.62 | 860.35 | 1 679.26 |
Current liabilities total | 3 604.62 | 7 792.44 | 7 040.07 |
Balance sheet total (liabilities) | 4 302.73 | 9 079.07 | 10 751.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.