TS-MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 34707863
Odensevej 29, 5540 Ullerslev
tommysander@live.dk
tel: 40160430
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 893.00 | 5 500.74 | 4 963.80 |
Employee benefit expenses | -2 350.75 | -5 147.64 | -5 100.29 |
Total depreciation | -66.80 | -96.00 | -63.10 |
EBIT | 475.44 | 257.09 | - 199.60 |
Other financial income | -0.36 | 11.88 | |
Other financial expenses | -4.02 | -24.94 | - 168.63 |
Pre-tax profit | 471.06 | 244.03 | - 368.23 |
Income taxes | - 103.68 | -55.84 | |
Net earnings | 367.38 | 188.20 | - 368.23 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 158.56 | 287.55 | 224.45 |
Tangible assets total | 158.56 | 287.55 | 224.45 |
Investments total | 27.47 | 527.48 | 27.47 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 364.78 | 1 319.67 | 3 314.84 |
Current other receivables | 445.47 | 291.31 | |
Current deferred tax assets | 20.00 | ||
Short term receivables total | 1 364.78 | 1 765.13 | 3 626.15 |
Cash and bank deposits | 88.58 | 568.23 | |
Cash and cash equivalents | 88.58 | 568.23 | |
Balance sheet total (assets) | 1 639.40 | 2 580.16 | 4 446.30 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Shares repurchased | 101.20 | ||
Retained earnings | 105.00 | 472.39 | 660.58 |
Profit of the financial year | 367.38 | 188.20 | - 368.23 |
Shareholders equity total | 653.59 | 740.58 | 372.35 |
Non-current liabilities total | |||
Current loans from credit institutions | 100.59 | ||
Current trade creditors | 144.29 | 786.05 | 2 833.98 |
Current owed to participating | 4.89 | 24.62 | 1.71 |
Short-term deferred tax liabilities | 140.55 | 49.84 | |
Other non-interest bearing current liabilities | 696.08 | 878.48 | 1 238.26 |
Current liabilities total | 985.81 | 1 839.58 | 4 073.95 |
Balance sheet total (liabilities) | 1 639.40 | 2 580.16 | 4 446.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.