Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 136.19 |
| Employee benefit expenses | - 158.27 |
| Total depreciation | -0.23 |
| EBIT | -22.32 |
| Other financial expenses | -1.16 |
| Pre-tax profit | -23.47 |
| Income taxes | -0.72 |
| Net earnings | -24.19 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 13.77 |
| Tangible assets total | 13.77 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 25.90 |
| Short term receivables total | 25.90 |
| Cash and bank deposits | 0.01 |
| Cash and cash equivalents | 0.01 |
| Balance sheet total (assets) | 39.68 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 24.00 |
| Retained earnings | - 136.19 |
| Profit of the financial year | -24.19 |
| Shareholders equity total | - 136.38 |
| Provisions | 0.72 |
| Non-current liabilities total | |
| Current trade creditors | 25.68 |
| Current owed to participating | 81.91 |
| Other non-interest bearing current liabilities | 67.75 |
| Current liabilities total | 175.34 |
| Balance sheet total (liabilities) | 39.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.