Sørensen & Frandsen ApS — Credit Rating and Financial Key Figures
CVR number: 37123013
Peter Anthonisens Vej 5, 9990 Skagen
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 4 705.66 | 2 622.97 |
| Employee benefit expenses | -4 445.23 | -3 614.84 |
| Total depreciation | -38.76 | -50.05 |
| EBIT | 221.67 | -1 041.92 |
| Other financial income | 7.74 | 0.32 |
| Other financial expenses | -42.03 | -66.60 |
| Pre-tax profit | 187.37 | -1 108.20 |
| Income taxes | -48.09 | 9.70 |
| Net earnings | 139.28 | -1 098.50 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 292.64 | 242.59 |
| Tangible assets total | 292.64 | 242.59 |
| Investments total | ||
| Non-current other receivables | 16.25 | 10.00 |
| Long term receivables total | 16.25 | 10.00 |
| Raw materials and consumables | 208.00 | 199.40 |
| Inventories total | 208.00 | 199.40 |
| Current trade debtors | 115.62 | 451.44 |
| Current amounts owed by group member comp. | 10.75 | |
| Prepayments and accrued income | 36.45 | 28.16 |
| Current other receivables | 325.43 | 280.24 |
| Short term receivables total | 477.50 | 770.59 |
| Cash and bank deposits | 168.48 | |
| Cash and cash equivalents | 168.48 | |
| Balance sheet total (assets) | 1 162.88 | 1 222.58 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 150.00 | 150.00 |
| Retained earnings | 139.28 | |
| Profit of the financial year | 139.28 | -1 098.50 |
| Shareholders equity total | 289.28 | - 809.22 |
| Provisions | 9.70 | |
| Non-current loans from credit institutions | 9.53 | |
| Non-current liabilities total | 9.53 | |
| Current loans from credit institutions | 578.74 | |
| Current trade creditors | 300.35 | 758.31 |
| Short-term deferred tax liabilities | 39.70 | |
| Other non-interest bearing current liabilities | 523.85 | 685.22 |
| Current liabilities total | 863.90 | 2 022.26 |
| Balance sheet total (liabilities) | 1 162.88 | 1 222.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.