KAJ JOHANSEN - GLADSAXE ApS — Credit Rating and Financial Key Figures
CVR number: 30179277
Børnehøjen 55, Himmelev 4000 Roskilde
kajjohansen@fra.dk.mcd.com
tel: 40206959
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 9 209.94 | 17 082.49 |
Employee benefit expenses | -7 313.11 | -5 979.04 |
Total depreciation | - 849.16 | - 300.44 |
EBIT | 1 047.67 | 10 803.01 |
Other financial income | -9.40 | 242.16 |
Other financial expenses | -50.20 | - 130.72 |
Pre-tax profit | 988.08 | 10 914.45 |
Income taxes | - 217.80 | -2 417.14 |
Net earnings | 770.28 | 8 497.31 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible rights | 128.98 | |
Goodwill | 1 723.78 | |
Intangible assets total | 1 852.76 | |
Buildings | 1 061.81 | |
Machinery and equipment | 1 944.87 | |
Tangible assets total | 3 006.68 | |
Investments total | 100.00 | |
Non-current loans receivable | 10.00 | |
Long term receivables total | 10.00 | |
Raw materials and consumables | 185.31 | |
Inventories total | 185.31 | |
Current trade debtors | 1.94 | |
Current amounts owed by group member comp. | 13 740.29 | |
Prepayments and accrued income | 81.70 | |
Current other receivables | 308.43 | 62.41 |
Short term receivables total | 392.07 | 13 802.70 |
Cash and bank deposits | 33.45 | |
Cash and cash equivalents | 33.45 | |
Balance sheet total (assets) | 5 580.28 | 13 802.70 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 000.00 | 1 000.00 |
Shares repurchased | 9 800.00 | |
Retained earnings | 539.00 | -8 490.72 |
Profit of the financial year | 770.28 | 8 497.31 |
Shareholders equity total | 2 309.28 | 10 806.59 |
Provisions | 462.20 | |
Non-current liabilities total | ||
Current loans from credit institutions | 251.71 | 0.65 |
Current trade creditors | 1 173.51 | 26.86 |
Current owed to group member | 106.88 | |
Short-term deferred tax liabilities | 2 968.60 | |
Other non-interest bearing current liabilities | 1 276.71 | |
Current liabilities total | 2 808.80 | 2 996.11 |
Balance sheet total (liabilities) | 5 580.28 | 13 802.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.