Datoselskabet af 30. januar 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 26849306
Lindbjergvej 89, Lindbjerg 8930 Randers NØ
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 590.86 | 1 366.74 |
Employee benefit expenses | -1 233.35 | - 816.25 |
Total depreciation | -39.29 | -39.29 |
EBIT | 318.22 | 511.20 |
Other financial income | 30.53 | 34.08 |
Other financial expenses | -21.07 | -29.84 |
Pre-tax profit | 327.68 | 515.44 |
Income taxes | -72.69 | - 113.38 |
Net earnings | 254.98 | 402.06 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 127.69 | 88.40 |
Tangible assets total | 127.69 | 88.40 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 432.00 | |
Current amounts owed by group member comp. | 370.75 | |
Current other receivables | 599.87 | |
Current deferred tax assets | 3.47 | 4.22 |
Short term receivables total | 1 406.09 | 4.22 |
Cash and bank deposits | 172.64 | 1 089.72 |
Cash and cash equivalents | 172.64 | 1 089.72 |
Balance sheet total (assets) | 1 706.41 | 1 182.35 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 284.00 | |
Retained earnings | - 254.83 | 0.16 |
Profit of the financial year | 254.98 | 402.06 |
Shareholders equity total | 409.16 | 527.21 |
Non-current loans from credit institutions | 59.04 | 14.24 |
Non-current liabilities total | 59.04 | 14.24 |
Current loans from credit institutions | 43.71 | 44.80 |
Current owed to group member | 635.65 | 70.82 |
Short-term deferred tax liabilities | 70.82 | 114.14 |
Other non-interest bearing current liabilities | 488.04 | 411.14 |
Current liabilities total | 1 238.22 | 640.89 |
Balance sheet total (liabilities) | 1 706.41 | 1 182.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.