Ishockey VM 2018 P/S — Credit Rating and Financial Key Figures
CVR number: 36988606
Brøndby Stadion 20, 2605 Brøndby
eha@2018.iihfworlds.com
tel: 40334054
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 246.63 | 130 189.44 | |
Other operating income | 12 699.70 | 8 857.50 | |
External services | -7 968.42 | - 109 439.93 | |
Gross profit | 2 958.47 | 4 977.91 | 29 607.01 |
Employee benefit expenses | -2 952.76 | -5 037.32 | -4 651.15 |
Total depreciation | -4.71 | -12.40 | -23.75 |
EBIT | 0.99 | -71.80 | 24 932.12 |
Other financial income | 2.80 | 78.14 | 35.65 |
Other financial expenses | -3.79 | -6.34 | -34.75 |
Pre-tax profit | 24 933.02 | ||
Net earnings | 24 933.02 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible rights | 744.17 | ||
Intangible assets total | 744.17 | ||
Machinery and equipment | 14.14 | 23.75 | |
Tangible assets total | 14.14 | 23.75 | |
Other receivables | 79.69 | 132.28 | |
Investments total | 79.69 | 132.28 | |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 7.78 | ||
Prepayments and accrued income | 898.00 | 10 018.74 | |
Current other receivables | 513.10 | 5 064.87 | 1 813.94 |
Short term receivables total | 1 411.10 | 15 083.61 | 1 821.72 |
Cash and bank deposits | 2 116.28 | 55 661.69 | 380.51 |
Cash and cash equivalents | 2 116.28 | 55 661.69 | 380.51 |
Balance sheet total (assets) | 3 621.21 | 71 645.50 | 2 202.23 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | -0.00 | -23 250.79 | |
Profit of the financial year | 24 933.02 | ||
Shareholders equity total | 500.00 | 500.00 | 2 182.23 |
Non-current liabilities total | |||
Current trade creditors | 767.48 | 9 072.30 | 20.00 |
Other non-interest bearing current liabilities | 1 218.37 | 6 184.63 | |
Accruals and deferred income | 1 135.35 | 55 888.57 | |
Current liabilities total | 3 121.21 | 71 145.50 | 20.00 |
Balance sheet total (liabilities) | 3 621.21 | 71 645.50 | 2 202.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.