Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Murer- og Entreprenørfirma J. Kvist ApS — Credit Rating and Financial Key Figures
CVR number: 10264499
Martin Hansens Vej 15, 8400 Ebeltoft
tel: 86343858
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 964.77 | 4 859.44 | 3 866.00 | 3 273.09 | 2 920.86 |
| Employee benefit expenses | -3 653.73 | -3 857.34 | -3 878.12 | -2 952.78 | -3 102.68 |
| Other operating expenses | -6.20 | ||||
| Total depreciation | - 134.70 | - 146.13 | - 159.70 | - 128.87 | -68.43 |
| EBIT | 1 176.33 | 855.97 | - 178.01 | 191.43 | - 250.25 |
| Other financial income | 16.11 | 28.03 | 28.44 | 50.70 | 27.72 |
| Other financial expenses | -52.73 | -40.70 | -45.21 | -60.71 | -65.21 |
| Pre-tax profit | 1 139.72 | 843.30 | - 194.78 | 181.42 | - 287.74 |
| Income taxes | - 252.55 | - 184.68 | 43.33 | -42.29 | 61.52 |
| Net earnings | 887.17 | 658.62 | - 151.46 | 139.13 | - 226.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 32.15 | 25.01 | 17.87 | 10.73 | 3.59 |
| Intangible assets total | 32.15 | 25.01 | 17.87 | 10.73 | 3.59 |
| Buildings | 21.58 | 16.30 | 11.01 | 5.73 | 0.44 |
| Machinery and equipment | 345.59 | 329.94 | 282.51 | 166.06 | 124.35 |
| Tangible assets total | 367.17 | 346.23 | 293.52 | 171.78 | 124.80 |
| Investments total | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 |
| Non-curr. owed by group member comp. | 585.17 | 766.91 | 703.98 | 688.17 | 412.52 |
| Long term receivables total | 585.17 | 766.91 | 703.98 | 688.17 | 412.52 |
| Raw materials and consumables | 134.40 | 204.10 | 176.40 | 181.80 | 164.70 |
| Inventories total | 134.40 | 204.10 | 176.40 | 181.80 | 164.70 |
| Current trade debtors | 2 301.32 | 3 579.45 | 2 915.99 | 3 135.89 | 2 032.04 |
| Prepayments and accrued income | 153.83 | 225.10 | 158.18 | 90.73 | 51.29 |
| Current other receivables | 661.60 | 58.34 | 137.77 | 49.80 | 146.41 |
| Current deferred tax assets | 46.30 | ||||
| Short term receivables total | 3 116.75 | 3 862.89 | 3 211.93 | 3 276.42 | 2 276.04 |
| Balance sheet total (assets) | 4 268.64 | 5 238.14 | 4 436.70 | 4 361.90 | 3 014.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
| Shares repurchased | 200.00 | 200.00 | 500.00 | ||
| Retained earnings | -69.99 | 617.18 | 1 075.80 | 424.35 | 563.48 |
| Profit of the financial year | 887.17 | 658.62 | - 151.46 | 139.13 | - 226.22 |
| Shareholders equity total | 1 018.18 | 1 676.80 | 1 325.35 | 1 264.48 | 538.26 |
| Provisions | 112.62 | 205.92 | 96.77 | 96.03 | 34.52 |
| Non-current other liabilities | 314.38 | 293.46 | 314.38 | ||
| Non-current deferred tax liabilities | 314.99 | 326.64 | |||
| Non-current liabilities total | 314.38 | 293.46 | 314.38 | 314.99 | 326.64 |
| Current loans from credit institutions | 402.14 | 1 156.75 | 1 014.19 | 729.19 | 634.71 |
| Advances received | 189.72 | ||||
| Current trade creditors | 674.82 | 455.89 | 408.06 | 579.16 | 432.36 |
| Short-term deferred tax liabilities | 91.37 | 65.82 | 43.03 | ||
| Other non-interest bearing current liabilities | 1 746.51 | 1 357.94 | 1 022.41 | 826.40 | 747.90 |
| Accruals and deferred income | 508.62 | 300.26 | |||
| Current liabilities total | 2 823.46 | 3 061.96 | 2 700.20 | 2 686.40 | 2 115.23 |
| Balance sheet total (liabilities) | 4 268.64 | 5 238.14 | 4 436.70 | 4 361.90 | 3 014.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.