ROTECH ApS — Credit Rating and Financial Key Figures
CVR number: 31049156
Strandstien 30, 4400 Kalundborg
rotech.dk@gmail.com
tel: 59513960
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 268.81 | 1 343.01 | 2 409.82 | 3 187.61 | 2 709.56 |
| Employee benefit expenses | - 127.34 | - 375.87 | - 384.59 | - 393.29 | - 238.19 |
| Other operating expenses | -33.60 | - 100.97 | -69.58 | -47.45 | -58.60 |
| Total depreciation | -63.37 | - 102.34 | - 177.07 | - 167.40 | - 188.76 |
| EBIT | 1 044.50 | 763.82 | 1 778.58 | 2 579.47 | 2 224.01 |
| Other financial income | 4 327.01 | 5 355.64 | 10 667.71 | 7 471.18 | 17 187.44 |
| Other financial expenses | -8.29 | -70.84 | -71.60 | - 167.04 | - 365.94 |
| Income from other inv. held as non-curr. assets | 365.34 | 377.64 | 446.55 | 601.40 | 707.59 |
| Net income from associates (fin.) | 109.81 | 487.04 | 430.65 | 143.92 | 79.83 |
| Pre-tax profit | 5 838.37 | 6 913.31 | 13 251.89 | 10 628.93 | 19 832.93 |
| Income taxes | -1 279.95 | -1 425.58 | -2 823.95 | -2 343.82 | -4 450.73 |
| Net earnings | 4 558.42 | 5 487.73 | 10 427.95 | 8 285.11 | 15 382.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 261.01 | 2 298.70 | 2 250.56 | 2 202.42 | 2 154.28 |
| Machinery and equipment | 133.64 | 612.70 | 604.49 | 579.51 | 493.98 |
| Other tangible assets | 22.50 | 22.50 | 134.50 | 179.50 | 179.50 |
| Tangible assets total | 2 417.15 | 2 933.91 | 2 989.55 | 2 961.43 | 2 827.76 |
| Participating interests | 756.48 | 143.52 | 574.16 | 718.08 | 147.91 |
| Investments total | 756.48 | 143.52 | 574.16 | 718.08 | 147.91 |
| Long term receivables total | |||||
| Finished products/goods | 1 006.14 | 929.76 | 911.78 | 906.33 | 333.33 |
| Inventories total | 1 006.14 | 929.76 | 911.78 | 906.33 | 333.33 |
| Current trade debtors | 142.49 | 174.89 | 650.00 | 367.87 | 296.74 |
| Current owed by particip. interest comp. | 1 100.00 | 650.00 | |||
| Current other receivables | 6.46 | 6.42 | 6.38 | 300.00 | 12.51 |
| Current deferred tax assets | 11.89 | 7.58 | |||
| Short term receivables total | 160.84 | 1 281.31 | 656.38 | 667.87 | 966.82 |
| Other current investments | 20 505.02 | 26 465.41 | 38 559.51 | 46 208.51 | 63 401.75 |
| Cash and bank deposits | 1 083.92 | 514.46 | 1 150.30 | 1 081.17 | 1 144.30 |
| Cash and cash equivalents | 21 588.94 | 26 979.87 | 39 709.81 | 47 289.68 | 64 546.05 |
| Balance sheet total (assets) | 25 929.56 | 32 268.36 | 44 841.68 | 52 543.38 | 68 821.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 456.80 | 299.48 | 443.40 | ||
| Retained earnings | 19 630.19 | 24 645.41 | 29 833.65 | 40 117.68 | 48 846.19 |
| Profit of the financial year | 4 558.42 | 5 487.73 | 10 427.95 | 8 285.11 | 15 382.19 |
| Shareholders equity total | 24 770.41 | 30 258.13 | 40 686.08 | 48 971.19 | 64 353.39 |
| Provisions | 1.93 | 10.06 | 13.74 | ||
| Non-current liabilities total | |||||
| Advances received | 15.70 | 15.70 | 15.70 | 15.70 | 15.70 |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 796.43 | 920.43 | 987.21 | 1 080.78 | 72.62 |
| Short-term deferred tax liabilities | 28.66 | 387.76 | 2 460.45 | 1 802.10 | 3 719.92 |
| Other non-interest bearing current liabilities | 293.35 | 659.40 | 657.18 | 634.87 | 635.24 |
| Current liabilities total | 1 159.15 | 2 008.29 | 4 145.54 | 3 558.45 | 4 468.48 |
| Balance sheet total (liabilities) | 25 929.56 | 32 268.36 | 44 841.68 | 52 543.38 | 68 821.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.