Ib E. Mortensen A/S — Credit Rating and Financial Key Figures
CVR number: 42130710
Vesterbro 73, 8970 Havndal
tel: 86470388
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 460.67 | 5 503.31 | 5 089.94 | 3 542.89 | 4 041.74 |
| Employee benefit expenses | -3 515.86 | -3 706.68 | -3 862.58 | -3 980.88 | -3 253.96 |
| Total depreciation | - 239.52 | - 333.61 | - 318.06 | - 318.06 | - 319.68 |
| EBIT | 1 705.29 | 1 463.03 | 909.29 | - 756.04 | 468.10 |
| Other financial income | 23.07 | 19.37 | 19.33 | 9.84 | 32.69 |
| Other financial expenses | -51.17 | - 173.44 | - 373.14 | - 719.23 | - 466.95 |
| Pre-tax profit | 1 677.19 | 1 308.95 | 555.48 | -1 465.44 | 33.84 |
| Income taxes | - 376.49 | - 288.82 | - 123.43 | 319.88 | -8.62 |
| Net earnings | 1 300.70 | 1 020.13 | 432.05 | -1 145.57 | 25.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 250.00 | 3 988.95 | 3 726.39 | 3 463.83 | 3 301.71 |
| Machinery and equipment | 26.30 | 231.25 | 175.75 | 120.25 | 64.75 |
| Tangible assets total | 4 276.30 | 4 220.20 | 3 902.14 | 3 584.08 | 3 366.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 7 786.40 | 14 081.40 | 16 376.71 | 13 063.97 | 12 550.32 |
| Advance payments | 985.05 | ||||
| Inventories total | 8 771.45 | 14 081.40 | 16 376.71 | 13 063.97 | 12 550.32 |
| Current trade debtors | 1 368.64 | 503.97 | 1 074.21 | 2 047.17 | 1 272.64 |
| Current amounts owed by group member comp. | 6.60 | 0.80 | |||
| Prepayments and accrued income | 113.47 | 97.21 | 104.70 | 166.93 | |
| Current deferred tax assets | 58.12 | 0.80 | |||
| Short term receivables total | 1 368.64 | 682.15 | 1 171.42 | 2 152.67 | 1 440.36 |
| Cash and bank deposits | 1 320.89 | 39.05 | 14.65 | 13.81 | 3.66 |
| Cash and cash equivalents | 1 320.89 | 39.05 | 14.65 | 13.81 | 3.66 |
| Balance sheet total (assets) | 15 737.28 | 19 022.80 | 21 464.92 | 18 814.53 | 17 360.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 |
| Asset revaluation reserve | 2 585.97 | 2 435.02 | 2 271.69 | 2 106.31 | 1 940.93 |
| Shares repurchased | 1 299.00 | 1 020.13 | 432.05 | ||
| Retained earnings | - 275.94 | 155.57 | 906.98 | 1 503.92 | 523.03 |
| Profit of the financial year | 1 300.70 | 1 020.13 | 432.05 | -1 145.57 | 25.22 |
| Shareholders equity total | 5 959.72 | 5 680.86 | 5 092.78 | 3 514.66 | 3 539.18 |
| Provisions | 981.48 | 938.64 | 871.70 | 509.63 | 722.60 |
| Non-current loans from credit institutions | 2 137.14 | 1 896.58 | 1 653.47 | 1 418.04 | 1 174.54 |
| Non-current owed to group member | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Non-current deferred tax liabilities | 423.93 | 399.26 | 160.95 | ||
| Non-current liabilities total | 5 561.07 | 5 295.84 | 4 814.42 | 4 418.04 | 4 174.54 |
| Current loans from credit institutions | 257.64 | 3 240.75 | 4 610.10 | 7 147.11 | 3 130.24 |
| Current trade creditors | 236.77 | 1 717.29 | 4 377.56 | 1 361.08 | 4 624.33 |
| Current owed to group member | 673.34 | ||||
| Other non-interest bearing current liabilities | 2 740.59 | 2 149.42 | 1 698.36 | 1 190.67 | 1 169.92 |
| Current liabilities total | 3 235.00 | 7 107.46 | 10 686.03 | 10 372.20 | 8 924.49 |
| Balance sheet total (liabilities) | 15 737.28 | 19 022.80 | 21 464.92 | 18 814.53 | 17 360.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.