Impact Press - Momenta ApS — Credit Rating and Financial Key Figures
CVR number: 41770732
Vermundsgade 40 A, 2100 København Ø
lafe@impactpress.dk
tel: 20277969
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 498.00 | 588.00 | 727.45 |
| Employee benefit expenses | - 501.00 | - 251.00 | - 625.93 |
| EBIT | -3.00 | 337.00 | 101.52 |
| Other financial expenses | -16.00 | - 407.00 | -6.75 |
| Pre-tax profit | -19.00 | -70.00 | 94.77 |
| Income taxes | 4.00 | 15.00 | -22.45 |
| Net earnings | -15.00 | -55.00 | 72.32 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current loans receivable | 2.00 | 2.00 | 2.00 |
| Long term receivables total | 2.00 | 2.00 | 2.00 |
| Raw materials and consumables | 252.00 | 78.00 | |
| Inventories total | 252.00 | 78.00 | |
| Current trade debtors | 1 505.00 | 532.00 | 1 016.05 |
| Current owed by particip. interest comp. | 11.00 | ||
| Prepayments and accrued income | 100.00 | ||
| Current other receivables | 228.00 | 426.00 | 55.92 |
| Current deferred tax assets | 4.00 | 19.00 | |
| Short term receivables total | 1 837.00 | 988.00 | 1 071.97 |
| Cash and bank deposits | 234.00 | 610.00 | 891.82 |
| Cash and cash equivalents | 234.00 | 610.00 | 891.82 |
| Balance sheet total (assets) | 2 325.00 | 1 678.00 | 1 965.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 |
| Retained earnings | 4.00 | -11.00 | -65.81 |
| Profit of the financial year | -15.00 | -55.00 | 72.32 |
| Shareholders equity total | 389.00 | 334.00 | 406.50 |
| Capital loans | 615.00 | ||
| Non-current liabilities total | 615.00 | ||
| Current loans from credit institutions | 646.00 | ||
| Current trade creditors | 157.00 | 66.00 | 192.95 |
| Current owed to participating | 421.00 | ||
| Short-term deferred tax liabilities | 3.81 | ||
| Other non-interest bearing current liabilities | 743.00 | 632.00 | 1 362.54 |
| Current liabilities total | 1 321.00 | 1 344.00 | 1 559.29 |
| Balance sheet total (liabilities) | 2 325.00 | 1 678.00 | 1 965.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.