Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BCM BYG ApS — Credit Rating and Financial Key Figures
CVR number: 32933602
Byvej 25 A, Meløse 3320 Skævinge
rs@bcm-byg.dk
tel: 22671225
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 427.36 | 3 632.58 | 2 332.75 | 3 891.87 | 3 077.87 |
| Employee benefit expenses | -1 978.27 | -3 401.90 | -3 641.78 | -3 284.81 | -2 308.91 |
| Other operating expenses | -30.00 | ||||
| Total depreciation | -21.25 | -21.25 | -18.57 | -14.39 | -14.39 |
| EBIT | - 602.16 | 209.43 | -1 327.61 | 592.67 | 754.57 |
| Other financial income | 9.51 | 58.54 | |||
| Other financial expenses | -43.34 | -47.07 | -44.38 | -97.66 | - 231.17 |
| Pre-tax profit | - 645.50 | 171.87 | -1 372.00 | 495.01 | 581.94 |
| Income taxes | 133.21 | -46.79 | -93.65 | 69.66 | |
| Net earnings | - 512.30 | 125.08 | -1 372.00 | 401.36 | 651.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 76.40 | 55.15 | 81.57 | 67.18 | 52.79 |
| Tangible assets total | 76.40 | 55.15 | 81.57 | 67.18 | 52.79 |
| Investments total | 154.38 | 172.12 | 68.42 | 89.42 | 43.00 |
| Long term receivables total | |||||
| Finished products/goods | 139.93 | 76.28 | 117.48 | 87.83 | 204.05 |
| Inventories total | 139.93 | 76.28 | 117.48 | 87.83 | 204.05 |
| Current trade debtors | 3 846.14 | 3 403.92 | 2 611.22 | 736.51 | 1 838.41 |
| Current amounts owed by group member comp. | 1 334.33 | 915.87 | |||
| Prepayments and accrued income | 159.52 | 330.72 | 42.20 | 8.14 | 18.13 |
| Current other receivables | 506.20 | 546.80 | 39.37 | ||
| Current deferred tax assets | 133.25 | 86.46 | 93.65 | 69.66 | |
| Short term receivables total | 4 138.91 | 4 327.29 | 2 747.07 | 2 625.79 | 2 881.44 |
| Cash and bank deposits | 823.40 | 286.74 | 4.62 | 569.50 | 97.92 |
| Cash and cash equivalents | 823.40 | 286.74 | 4.62 | 569.50 | 97.92 |
| Balance sheet total (assets) | 5 333.02 | 4 917.58 | 3 019.16 | 3 439.72 | 3 279.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -13.62 | - 525.91 | 1 599.26 | 227.26 | 628.62 |
| Profit of the financial year | - 512.30 | 125.08 | -1 372.00 | 401.36 | 651.60 |
| Shareholders equity total | - 445.91 | - 320.83 | 307.26 | 708.62 | 1 360.22 |
| Non-current other liabilities | 65.49 | ||||
| Non-current deferred tax liabilities | 70.01 | 72.20 | 74.85 | ||
| Non-current liabilities total | 65.49 | 70.01 | 72.20 | 74.85 | |
| Current trade creditors | 537.29 | 2 292.62 | 200.68 | 428.10 | 1 251.63 |
| Current owed to participating | 5.36 | 5.58 | 6.69 | 7.21 | 7.97 |
| Current owed to group member | 3 126.13 | 2 110.67 | 104.67 | 200.00 | |
| Other non-interest bearing current liabilities | 2 110.15 | 764.06 | 2 329.85 | 2 223.59 | 384.54 |
| Current liabilities total | 5 778.94 | 5 172.93 | 2 641.89 | 2 658.90 | 1 844.14 |
| Balance sheet total (liabilities) | 5 333.02 | 4 917.58 | 3 019.16 | 3 439.72 | 3 279.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.