Maag & Knudsen VVS ApS — Credit Rating and Financial Key Figures
CVR number: 43382926
Søren Eriksens Vej 7, Næsby 5270 Odense N
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 789.52 | 2 898.67 |
Employee benefit expenses | -4 034.84 | -3 891.88 |
Total depreciation | - 555.71 | - 564.50 |
EBIT | 198.96 | -1 557.70 |
Other financial income | 24.55 | 1.32 |
Other financial expenses | -0.06 | -14.73 |
Pre-tax profit | 223.45 | -1 571.11 |
Income taxes | -66.97 | 331.96 |
Net earnings | 156.48 | -1 239.15 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 3 017.86 | 2 507.14 |
Intangible assets total | 3 017.86 | 2 507.14 |
Machinery and equipment | 222.34 | 30.95 |
Tangible assets total | 222.34 | 30.95 |
Investments total | ||
Non-current loans receivable | 20.00 | 20.00 |
Non-current other receivables | 15.00 | 15.00 |
Long term receivables total | 35.00 | 35.00 |
Finished products/goods | 499.11 | 494.75 |
Inventories total | 499.11 | 494.75 |
Current trade debtors | 1 618.58 | 1 222.71 |
Prepayments and accrued income | 131.43 | 199.83 |
Current other receivables | 961.72 | 296.19 |
Short term receivables total | 2 711.72 | 1 718.73 |
Cash and bank deposits | 1 206.36 | 12.97 |
Cash and cash equivalents | 1 206.36 | 12.97 |
Balance sheet total (assets) | 7 692.38 | 4 799.55 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 1 500.00 | |
Retained earnings | 3 227.16 | 3 383.64 |
Profit of the financial year | 156.48 | -1 239.15 |
Shareholders equity total | 4 923.64 | 2 184.49 |
Provisions | 702.98 | 371.02 |
Non-current deferred tax liabilities | 172.68 | |
Non-current liabilities total | 172.68 | |
Current loans from credit institutions | 78.44 | |
Current trade creditors | 614.87 | 496.28 |
Short-term deferred tax liabilities | 172.68 | |
Other non-interest bearing current liabilities | 1 278.21 | 1 496.63 |
Current liabilities total | 1 893.08 | 2 244.03 |
Balance sheet total (liabilities) | 7 692.38 | 4 799.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.