Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FA. JOHN R. ENGEDAL SØRENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 89998018
Torvegade 4, 8450 Hammel
revisorsoerensen@gmail.com
tel: 20926966
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 179.62 | 188.69 | 311.13 | -26.95 | -53.25 |
| Employee benefit expenses | - 127.89 | - 114.17 | - 101.93 | -17.50 | |
| Total depreciation | -3.24 | -3.24 | -6.47 | -8.51 | -8.51 |
| EBIT | 48.50 | 71.28 | 202.73 | -52.96 | -61.76 |
| Other financial income | 0.01 | 1.52 | |||
| Other financial expenses | -12.98 | -13.10 | -12.57 | -80.03 | -66.64 |
| Pre-tax profit | 35.52 | 58.17 | 190.17 | - 132.99 | - 126.89 |
| Income taxes | -5.70 | -13.57 | -43.56 | 25.33 | -25.18 |
| Net earnings | 29.83 | 44.60 | 146.61 | - 107.66 | - 152.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 126.63 | 2 126.63 | 2 126.63 | 2 118.12 | 2 109.61 |
| Machinery and equipment | 9.71 | 6.47 | |||
| Tangible assets total | 2 136.34 | 2 133.10 | 2 126.63 | 2 118.12 | 2 109.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.15 | ||||
| Current other receivables | 100.00 | 100.00 | 100.00 | 100.00 | 101.88 |
| Current deferred tax assets | 5.17 | 27.18 | 5.00 | ||
| Short term receivables total | 105.17 | 100.15 | 100.00 | 127.18 | 106.88 |
| Cash and bank deposits | 26.33 | ||||
| Cash and cash equivalents | 26.33 | ||||
| Balance sheet total (assets) | 2 241.50 | 2 233.25 | 2 252.95 | 2 245.30 | 2 216.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 30.00 | 57.20 | 61.00 | ||
| Retained earnings | 501.84 | 474.47 | 458.07 | 604.68 | 497.02 |
| Profit of the financial year | 29.83 | 44.60 | 146.61 | - 107.66 | - 152.07 |
| Shareholders equity total | 761.67 | 776.27 | 865.68 | 697.02 | 544.95 |
| Provisions | 61.24 | 61.24 | 61.24 | 61.24 | 61.24 |
| Non-current loans from credit institutions | 1 220.00 | 1 220.00 | 1 209.14 | 1 142.15 | 1 094.61 |
| Non-current other liabilities | -0.88 | ||||
| Non-current deferred tax liabilities | 0.88 | 43.56 | |||
| Non-current liabilities total | 1 220.00 | 1 220.00 | 1 252.70 | 1 142.15 | 1 094.61 |
| Current loans from credit institutions | 54.95 | 107.25 | 140.21 | 152.30 | |
| Current trade creditors | 55.90 | 156.64 | |||
| Short-term deferred tax liabilities | 1.70 | 0.88 | 43.45 | 5.82 | |
| Other non-interest bearing current liabilities | 143.64 | 66.79 | 72.45 | 105.33 | 200.91 |
| Current liabilities total | 198.60 | 175.74 | 73.33 | 344.89 | 515.68 |
| Balance sheet total (liabilities) | 2 241.50 | 2 233.25 | 2 252.95 | 2 245.30 | 2 216.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.