ShakeUp ApS — Credit Rating and Financial Key Figures
CVR number: 40567712
Sønderbro 10, 8310 Tranbjerg J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -14.95 | -14.14 | -3.42 | -0.00 |
| EBIT | -14.95 | -14.14 | -3.42 | -0.00 |
| Other financial expenses | -0.07 | -0.11 | -0.12 | -0.11 |
| Pre-tax profit | -15.02 | -14.25 | -3.54 | -0.11 |
| Net earnings | -15.02 | -14.25 | -3.54 | -0.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 348.19 | 371.86 | 371.86 | 371.86 | 371.86 |
| Intangible rights | 43.11 | 96.16 | 104.38 | 104.38 | 104.38 |
| Intangible assets total | 391.30 | 468.02 | 476.23 | 476.23 | 476.23 |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 9.07 | 17.40 | 0.00 | ||
| Long term receivables total | 9.07 | 17.40 | 0.00 | ||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 10.95 | 20.15 | 12.05 | 15.30 | 0.30 |
| Cash and cash equivalents | 10.95 | 20.15 | 12.05 | 15.30 | 0.30 |
| Balance sheet total (assets) | 411.32 | 505.57 | 488.29 | 491.53 | 476.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 222.00 | 222.00 |
| Share premium account | 50.00 | 50.00 | 50.00 | ||
| Retained earnings | -15.02 | -29.26 | -32.80 | -32.92 | |
| Profit of the financial year | -15.02 | -14.25 | -3.54 | -0.11 | |
| Shareholders equity total | 84.98 | 70.74 | 67.20 | 189.08 | 189.08 |
| Non-current liabilities total | |||||
| Current owed to participating | 313.59 | 397.59 | 421.09 | 277.34 | 277.34 |
| Other non-interest bearing current liabilities | 12.75 | 37.25 | 25.11 | 10.11 | |
| Current liabilities total | 326.34 | 434.84 | 421.09 | 302.45 | 287.45 |
| Balance sheet total (liabilities) | 411.32 | 505.57 | 488.29 | 491.53 | 476.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.