FM-Raadgivning ApS — Credit Rating and Financial Key Figures
CVR number: 41842822
Bygmestervej 57, 2400 København NV
Tik@FM-Raadgivning.com
tel: 40426564
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 508.71 | 711.42 | 1 012.41 | 1 089.74 |
| Employee benefit expenses | - 194.62 | - 475.42 | - 735.75 | - 675.47 |
| EBIT | 314.09 | 236.00 | 276.66 | 414.27 |
| Other financial expenses | -2.11 | -12.06 | -20.91 | -33.25 |
| Pre-tax profit | 311.98 | 223.94 | 255.75 | 381.02 |
| Income taxes | -70.27 | -52.06 | -58.09 | -85.91 |
| Net earnings | 241.72 | 171.87 | 197.66 | 295.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 307.48 | 266.24 | 126.31 | 124.47 |
| Current amounts owed by group member comp. | 7.50 | |||
| Current other receivables | 12.20 | 13.49 | 20.71 | 35.21 |
| Short term receivables total | 327.19 | 279.74 | 147.02 | 159.68 |
| Cash and bank deposits | 150.03 | 362.82 | 916.86 | 970.72 |
| Cash and cash equivalents | 150.03 | 362.82 | 916.86 | 970.72 |
| Balance sheet total (assets) | 477.22 | 642.55 | 1 063.88 | 1 130.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | - 200.00 | - 158.28 | - 186.41 | - 188.75 |
| Profit of the financial year | 241.72 | 171.87 | 197.66 | 295.11 |
| Shareholders equity total | 281.71 | 253.59 | 251.25 | 346.36 |
| Non-current liabilities total | ||||
| Current trade creditors | 20.14 | 39.04 | 15.00 | 15.00 |
| Current owed to group member | 188.54 | 352.89 | 521.16 | |
| Short-term deferred tax liabilities | 70.27 | 52.06 | 58.09 | 85.91 |
| Other non-interest bearing current liabilities | 105.10 | 109.32 | 386.65 | 161.97 |
| Current liabilities total | 195.50 | 388.97 | 812.63 | 784.04 |
| Balance sheet total (liabilities) | 477.22 | 642.55 | 1 063.88 | 1 130.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.