Murerfirmaet Palmelund ApS — Credit Rating and Financial Key Figures
CVR number: 39764040
Vejlevej 38 B, Ølholm 7160 Tørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 523.25 | 313.49 | 521.56 | 638.82 | 558.28 |
| Employee benefit expenses | - 519.92 | -1.62 | - 602.21 | - 656.03 | - 525.17 |
| Other operating expenses | -18.56 | -5.20 | |||
| Total depreciation | -28.88 | -14.72 | -14.72 | -11.56 | -10.00 |
| EBIT | -44.10 | 297.14 | -95.38 | -28.77 | 17.91 |
| Other financial income | 0.02 | 0.51 | |||
| Other financial expenses | -3.78 | -5.96 | -6.35 | -63.00 | 53.82 |
| Pre-tax profit | -47.88 | 291.18 | - 101.73 | -91.75 | 72.25 |
| Income taxes | 10.00 | -64.43 | 21.74 | 6.57 | -4.58 |
| Net earnings | -37.89 | 226.75 | -79.99 | -85.18 | 67.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 34.26 | 24.89 | 15.53 | 9.32 | 5.00 |
| Tangible assets total | 34.26 | 24.89 | 15.53 | 9.32 | 5.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 56.25 | 7.78 | 1.67 | ||
| Prepayments and accrued income | 21.73 | 16.38 | 11.03 | 5.68 | |
| Current other receivables | 44.85 | ||||
| Current deferred tax assets | 1.00 | 24.24 | 38.81 | 32.23 | |
| Short term receivables total | 78.98 | 24.16 | 35.27 | 46.16 | 77.07 |
| Cash and bank deposits | 38.09 | 342.98 | 146.10 | ||
| Cash and cash equivalents | 38.09 | 342.98 | 146.10 | ||
| Balance sheet total (assets) | 151.34 | 392.04 | 196.90 | 55.48 | 82.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | ||||
| Retained earnings | 2.24 | - 150.05 | 76.71 | - 121.08 | - 206.26 |
| Profit of the financial year | -37.89 | 226.75 | -79.99 | -85.18 | 67.66 |
| Shareholders equity total | 14.36 | 241.11 | 46.72 | - 156.26 | -88.60 |
| Provisions | 1.50 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 18.18 | 18.58 | |||
| Current trade creditors | 21.44 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 3.67 | 3.67 | 3.67 | 35.35 | 27.63 |
| Short-term deferred tax liabilities | 51.93 | ||||
| Other non-interest bearing current liabilities | 111.87 | 83.83 | 136.51 | 148.21 | 114.47 |
| Current liabilities total | 136.98 | 149.43 | 150.18 | 211.74 | 170.68 |
| Balance sheet total (liabilities) | 151.34 | 392.04 | 196.90 | 55.48 | 82.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.