Blake Farmservice ApS — Credit Rating and Financial Key Figures
CVR number: 40172831
Blærevej 108, Blære 9600 Aars
sorenblake@hotmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 344.02 | 379.82 | 325.88 | 350.50 | 358.21 |
| Employee benefit expenses | - 370.68 | - 371.86 | - 326.83 | - 281.51 | - 383.84 |
| Total depreciation | -11.60 | -11.60 | -11.60 | -11.60 | -10.71 |
| EBIT | -38.26 | -3.64 | -12.55 | 57.39 | -36.34 |
| Other financial income | 13.88 | 0.01 | |||
| Other financial expenses | -1.78 | -0.53 | -3.51 | -1.22 | -6.17 |
| Pre-tax profit | -26.17 | -4.15 | -16.05 | 56.16 | -42.51 |
| Income taxes | 5.76 | -4.62 | -3.23 | -15.64 | -7.99 |
| Net earnings | -20.41 | -8.77 | -19.29 | 40.52 | -50.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 45.51 | 33.91 | 22.31 | 10.71 | |
| Tangible assets total | 45.51 | 33.91 | 22.31 | 10.71 | |
| Investments total | |||||
| Deferred tax assets | 5.76 | ||||
| Long term receivables total | 5.76 | ||||
| Other stocks | 28.80 | ||||
| Inventories total | 28.80 | ||||
| Current trade debtors | 33.14 | 19.22 | 31.32 | 98.06 | 19.97 |
| Prepayments and accrued income | 14.80 | ||||
| Current deferred tax assets | 10.97 | ||||
| Short term receivables total | 47.95 | 19.22 | 31.32 | 98.06 | 30.94 |
| Cash and bank deposits | 73.11 | 55.62 | 78.31 | 8.30 | 52.72 |
| Cash and cash equivalents | 73.11 | 55.62 | 78.31 | 8.30 | 52.72 |
| Balance sheet total (assets) | 172.33 | 108.76 | 131.94 | 117.07 | 112.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | |
| Retained earnings | -9.25 | -69.67 | -78.43 | -90.95 | -50.43 |
| Profit of the financial year | -20.41 | -8.77 | -19.29 | 40.52 | -50.50 |
| Shareholders equity total | -29.66 | -38.43 | -57.72 | -10.43 | -60.93 |
| Non-current loans from credit institutions | 47.65 | ||||
| Non-current liabilities total | 47.65 | ||||
| Current trade creditors | 6.67 | 23.66 | 16.46 | 30.41 | |
| Current owed to participating | 18.44 | 18.44 | 14.44 | 12.09 | 18.50 |
| Short-term deferred tax liabilities | 1.39 | 0.25 | 3.48 | 12.36 | |
| Other non-interest bearing current liabilities | 134.52 | 121.83 | 148.09 | 70.25 | 124.48 |
| Accruals and deferred income | 16.35 | ||||
| Current liabilities total | 154.34 | 147.19 | 189.66 | 127.50 | 173.39 |
| Balance sheet total (liabilities) | 172.33 | 108.76 | 131.94 | 117.07 | 112.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.