Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FP ApS — Credit Rating and Financial Key Figures
CVR number: 83529016
Grønløkkevej 10, 5000 Odense C
tel: 66136629
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 876.92 | 7 096.56 | 8 234.52 | 7 993.63 | 7 533.09 |
| Employee benefit expenses | -6 750.28 | -6 972.11 | -8 055.81 | -9 121.10 | -9 845.60 |
| Total depreciation | - 267.68 | - 375.86 | - 585.87 | - 642.23 | - 554.07 |
| EBIT | -1 141.04 | - 251.42 | - 407.15 | -1 769.70 | -2 866.58 |
| Other financial income | 5 065.67 | 2 217.20 | 1 746.41 | 539.79 | 62.33 |
| Other financial expenses | -4 997.12 | -7 497.44 | -3 256.08 | -2 806.21 | -3 638.36 |
| Net income from associates (fin.) | 88 829.26 | 101 395.93 | 41 546.39 | 6 208.19 | 50 874.47 |
| Pre-tax profit | 87 756.77 | 95 864.27 | 39 629.58 | 2 172.07 | 44 431.86 |
| Income taxes | 253.44 | 1 211.59 | 419.86 | 954.38 | 1 405.49 |
| Net earnings | 88 010.21 | 97 075.86 | 40 049.44 | 3 126.45 | 45 837.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 030.91 | 1 030.91 | 1 030.91 | ||
| Buildings | 1 030.91 | 1 030.91 | |||
| Machinery and equipment | 1 491.62 | 1 262.51 | 2 317.12 | 1 874.72 | 1 433.35 |
| Tangible assets total | 2 522.53 | 2 293.42 | 3 348.03 | 2 905.63 | 2 464.26 |
| Holdings in group member companies | 435 760.50 | 527 527.82 | 573 068.09 | 577 701.72 | 626 529.48 |
| Investments total | 435 760.50 | 527 527.82 | 573 068.09 | 577 701.72 | 626 529.48 |
| Non-curr. owed by group member comp. | 1 837.45 | 1 735.75 | |||
| Non-current other receivables | 1 678.01 | ||||
| Long term receivables total | 3 515.45 | 1 735.75 | |||
| Raw materials and consumables | 375.68 | 185.95 | 209.66 | 150.77 | 170.50 |
| Finished products/goods | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Inventories total | 2 875.68 | 2 685.95 | 2 709.67 | 2 650.77 | 2 670.50 |
| Current trade debtors | 116.56 | 29.49 | 15.02 | 156.25 | |
| Current amounts owed by group member comp. | 10 689.24 | 12 729.56 | 18 189.60 | 12 569.72 | 27 495.34 |
| Prepayments and accrued income | 104.44 | 85.77 | 74.00 | 124.23 | 280.26 |
| Current other receivables | 3 727.60 | 3 294.52 | 3 114.70 | 7 565.74 | 415.86 |
| Current deferred tax assets | 158.48 | 1 300.08 | 1 933.85 | 1 573.03 | 2 614.78 |
| Short term receivables total | 14 679.76 | 17 526.49 | 23 341.64 | 21 847.74 | 30 962.48 |
| Other current investments | 12 697.99 | 9 689.13 | |||
| Cash and bank deposits | 4 057.57 | 2 504.38 | 1 893.93 | 1 252.75 | 6 226.73 |
| Cash and cash equivalents | 16 755.56 | 12 193.51 | 1 893.93 | 1 252.75 | 6 226.73 |
| Balance sheet total (assets) | 476 109.49 | 563 962.95 | 604 361.36 | 606 358.61 | 668 853.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 405 198.32 | 496 965.65 | 543 626.53 | 548 260.15 | 597 387.05 |
| Retained earnings | - 117 512.26 | - 101 080.08 | -45 680.03 | -11 189.61 | -58 762.27 |
| Profit of the financial year | 88 010.21 | 97 075.86 | 40 049.44 | 3 126.45 | 45 837.35 |
| Shareholders equity total | 375 896.28 | 493 161.42 | 538 195.93 | 540 397.00 | 584 662.13 |
| Provisions | 168.34 | 380.15 | 363.74 | ||
| Non-current owed to group member | 92 263.45 | 64 592.01 | 60 721.44 | 61 566.64 | 81 175.92 |
| Non-current liabilities total | 92 263.45 | 64 592.01 | 60 721.44 | 61 566.64 | 81 175.92 |
| Current loans from credit institutions | 86.86 | ||||
| Current trade creditors | 3 480.12 | 3 141.51 | 2 300.09 | 3 003.59 | 2 520.32 |
| Current owed to group member | 108.84 | 96.47 | |||
| Other non-interest bearing current liabilities | 4 210.55 | 2 716.33 | 2 763.74 | 527.65 | 494.36 |
| Accruals and deferred income | 150.24 | 500.00 | 0.72 | ||
| Current liabilities total | 7 949.76 | 6 041.17 | 5 063.83 | 4 031.24 | 3 015.40 |
| Balance sheet total (liabilities) | 476 109.49 | 563 962.95 | 604 361.36 | 606 358.61 | 668 853.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.