Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

FP ApS — Credit Rating and Financial Key Figures

CVR number: 83529016
Grønløkkevej 10, 5000 Odense C
tel: 66136629
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit5 876.927 096.568 234.527 993.637 533.09
Employee benefit expenses-6 750.28-6 972.11-8 055.81-9 121.10-9 845.60
Total depreciation- 267.68- 375.86- 585.87- 642.23- 554.07
EBIT-1 141.04- 251.42- 407.15-1 769.70-2 866.58
Other financial income5 065.672 217.201 746.41539.7962.33
Other financial expenses-4 997.12-7 497.44-3 256.08-2 806.21-3 638.36
Net income from associates (fin.)88 829.26101 395.9341 546.396 208.1950 874.47
Pre-tax profit87 756.7795 864.2739 629.582 172.0744 431.86
Income taxes253.441 211.59419.86954.381 405.49
Net earnings88 010.2197 075.8640 049.443 126.4545 837.35

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters1 030.911 030.911 030.91
Buildings1 030.911 030.91
Machinery and equipment1 491.621 262.512 317.121 874.721 433.35
Tangible assets total2 522.532 293.423 348.032 905.632 464.26
Holdings in group member companies435 760.50527 527.82573 068.09577 701.72626 529.48
Investments total435 760.50527 527.82573 068.09577 701.72626 529.48
Non-curr. owed by group member comp.1 837.451 735.75
Non-current other receivables1 678.01
Long term receivables total3 515.451 735.75
Raw materials and consumables375.68185.95209.66150.77170.50
Finished products/goods2 500.002 500.002 500.002 500.002 500.00
Inventories total2 875.682 685.952 709.672 650.772 670.50
Current trade debtors116.5629.4915.02156.25
Current amounts owed by group member comp.10 689.2412 729.5618 189.6012 569.7227 495.34
Prepayments and accrued income104.4485.7774.00124.23280.26
Current other receivables3 727.603 294.523 114.707 565.74415.86
Current deferred tax assets158.481 300.081 933.851 573.032 614.78
Short term receivables total14 679.7617 526.4923 341.6421 847.7430 962.48
Other current investments12 697.999 689.13
Cash and bank deposits4 057.572 504.381 893.931 252.756 226.73
Cash and cash equivalents16 755.5612 193.511 893.931 252.756 226.73
Balance sheet total (assets)476 109.49563 962.95604 361.36606 358.61668 853.45

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital200.00200.00200.00200.00200.00
Other reserves405 198.32496 965.65543 626.53548 260.15597 387.05
Retained earnings- 117 512.26- 101 080.08-45 680.03-11 189.61-58 762.27
Profit of the financial year88 010.2197 075.8640 049.443 126.4545 837.35
Shareholders equity total375 896.28493 161.42538 195.93540 397.00584 662.13
Provisions168.34380.15363.74
Non-current owed to group member92 263.4564 592.0160 721.4461 566.6481 175.92
Non-current liabilities total92 263.4564 592.0160 721.4461 566.6481 175.92
Current loans from credit institutions86.86
Current trade creditors3 480.123 141.512 300.093 003.592 520.32
Current owed to group member108.8496.47
Other non-interest bearing current liabilities4 210.552 716.332 763.74527.65494.36
Accruals and deferred income150.24500.000.72
Current liabilities total7 949.766 041.175 063.834 031.243 015.40
Balance sheet total (liabilities)476 109.49563 962.95604 361.36606 358.61668 853.45
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.