COBB SCANDINAVIA ApS — Credit Rating and Financial Key Figures
CVR number: 25471806
N. A. Christensens Vej 11-13, 7900 Nykøbing M
cobb@cobb-grill.dk
tel: 70282040
www.cobb.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 011.23 | 970.26 | 1 979.59 | 708.38 | 1 656.17 |
| Employee benefit expenses | - 957.71 | -1 634.81 | -1 282.71 | - 909.51 | - 705.67 |
| Other operating expenses | -75.04 | ||||
| Total depreciation | - 130.91 | - 145.47 | -92.28 | -38.77 | |
| EBIT | 847.57 | - 810.02 | 604.60 | - 239.90 | 950.50 |
| Other financial income | 2.51 | 113.45 | 23.86 | 5.10 | |
| Other financial expenses | - 282.01 | - 545.83 | - 334.27 | - 205.23 | - 178.71 |
| Pre-tax profit | 568.08 | -1 355.85 | 383.78 | - 421.27 | 776.88 |
| Income taxes | 93.48 | ||||
| Net earnings | 568.08 | -1 355.85 | 383.78 | - 327.79 | 776.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 144.99 | 2 252.24 | |||
| Machinery and equipment | 90.28 | 109.74 | 38.77 | ||
| Tangible assets total | 2 235.27 | 2 361.99 | 38.77 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4 930.84 | 6 034.65 | 4 497.58 | 3 946.28 | 2 469.89 |
| Inventories total | 4 930.84 | 6 034.65 | 4 497.58 | 3 946.28 | 2 469.89 |
| Current trade debtors | 710.13 | 1 123.25 | 780.68 | 655.94 | 802.21 |
| Current amounts owed by group member comp. | 93.48 | ||||
| Prepayments and accrued income | 76.63 | 53.11 | |||
| Current other receivables | 223.27 | 76.52 | 1.00 | 40.53 | 214.35 |
| Current deferred tax assets | 93.48 | ||||
| Short term receivables total | 1 010.03 | 1 252.89 | 781.68 | 789.95 | 1 110.04 |
| Cash and bank deposits | 50.63 | 100.19 | 195.03 | 88.31 | 69.54 |
| Cash and cash equivalents | 50.63 | 100.19 | 195.03 | 88.31 | 69.54 |
| Balance sheet total (assets) | 8 226.77 | 9 749.71 | 5 513.06 | 4 824.53 | 3 649.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 469.05 | 1 037.13 | - 318.72 | 65.05 | - 262.74 |
| Profit of the financial year | 568.08 | -1 355.85 | 383.78 | - 327.79 | 776.88 |
| Shareholders equity total | 1 162.13 | - 193.72 | 190.05 | - 137.74 | 639.14 |
| Non-current loans from credit institutions | 1 471.73 | 1 502.00 | |||
| Non-current other liabilities | 16.17 | ||||
| Non-current deferred tax liabilities | 19.16 | 938.83 | 70.57 | 23.65 | |
| Non-current liabilities total | 1 487.90 | 1 521.17 | 938.83 | 70.57 | 23.65 |
| Current loans from credit institutions | 3 743.14 | 3 795.77 | 3 030.89 | 2 698.80 | 2 614.05 |
| Advances received | 18.06 | 17.90 | |||
| Current trade creditors | 1 502.22 | 2 797.49 | 138.39 | 145.93 | 176.32 |
| Current owed to group member | 110.69 | 128.26 | 1 061.58 | 2 003.37 | |
| Other non-interest bearing current liabilities | 202.63 | 330.00 | 153.32 | 43.61 | 196.31 |
| Accruals and deferred income | 1 352.85 | ||||
| Current liabilities total | 5 576.74 | 8 422.27 | 4 384.18 | 4 891.70 | 2 986.68 |
| Balance sheet total (liabilities) | 8 226.77 | 9 749.71 | 5 513.06 | 4 824.53 | 3 649.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.