Løvdal Bolig ApS — Credit Rating and Financial Key Figures
CVR number: 32298192
Roersvej 37, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 268.13 | 414.62 | 260.98 | 511.48 | 645.01 |
| Employee benefit expenses | -80.50 | - 120.87 | |||
| Total depreciation | - 116.59 | - 129.14 | - 148.35 | - 190.10 | - 218.67 |
| EBIT | 151.54 | 285.48 | 112.63 | 240.87 | 305.48 |
| Other financial expenses | - 125.72 | -76.42 | -78.94 | - 151.29 | - 162.49 |
| Net income from associates (fin.) | 6 039.54 | 1 980.56 | 2 641.33 | 2 500.00 | 3 500.00 |
| Pre-tax profit | 6 065.36 | 2 189.61 | 2 675.01 | 2 589.58 | 3 642.99 |
| Income taxes | -5.68 | -49.53 | -10.53 | -19.49 | -32.54 |
| Net earnings | 6 059.68 | 2 140.09 | 2 664.48 | 2 570.09 | 3 610.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 797.32 | 8 668.18 | 10 467.86 | 12 032.37 | 13 549.61 |
| Tangible assets total | 8 797.32 | 8 668.18 | 10 467.86 | 12 032.37 | 13 549.61 |
| Participating interests | 9 143.55 | 10 124.11 | 11 265.43 | 4 729.80 | 4 729.80 |
| Investments total | 9 143.55 | 10 124.11 | 11 265.43 | 4 729.80 | 4 729.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 99.31 | 124.76 | 156.38 | 198.84 | 246.95 |
| Short term receivables total | 99.31 | 124.76 | 156.38 | 198.84 | 246.95 |
| Balance sheet total (assets) | 18 040.18 | 18 917.06 | 21 889.68 | 16 961.01 | 18 526.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 3 500.00 | 1 000.00 |
| Other reserves | 4 413.75 | 5 500.37 | 6 747.76 | ||
| Retained earnings | 2 715.57 | 7 574.23 | 8 349.13 | 7 725.74 | 9 295.83 |
| Profit of the financial year | 6 059.68 | 2 140.09 | 2 664.48 | 2 570.09 | 3 610.44 |
| Shareholders equity total | 13 382.00 | 15 409.09 | 17 959.17 | 13 875.83 | 13 986.27 |
| Non-current loans from credit institutions | 1 841.07 | 1 472.53 | 1 430.76 | 1 398.84 | 1 369.90 |
| Non-current liabilities total | 1 841.07 | 1 472.53 | 1 430.76 | 1 398.84 | 1 369.90 |
| Current loans from credit institutions | 2 706.14 | 1 942.62 | 2 439.96 | 1 581.51 | 3 061.75 |
| Advances received | 12.70 | ||||
| Current trade creditors | 11.63 | 11.63 | 11.63 | 11.63 | 11.63 |
| Short-term deferred tax liabilities | 30.99 | 74.69 | 36.15 | 43.95 | 56.65 |
| Other non-interest bearing current liabilities | 56.04 | 6.50 | 6.50 | 49.26 | 27.46 |
| Accruals and deferred income | 12.30 | 5.50 | |||
| Current liabilities total | 2 817.11 | 2 035.44 | 2 499.74 | 1 686.35 | 3 170.19 |
| Balance sheet total (liabilities) | 18 040.18 | 18 917.06 | 21 889.68 | 16 961.01 | 18 526.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.