Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAURITS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25662520
Lyngevej 4, Nr Herlev 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 69.93 | - 191.06 | 43.19 | 55.86 | 76.82 |
| Employee benefit expenses | - 457.37 | - 400.48 | - 424.93 | - 425.30 | - 424.97 |
| Total depreciation | - 287.26 | - 203.18 | - 165.27 | - 246.17 | - 431.52 |
| EBIT | - 674.70 | - 794.71 | - 547.01 | - 615.61 | - 779.68 |
| Other financial income | 1 595.93 | 114.80 | 138.89 | 419.11 | 374.96 |
| Other financial expenses | -84.09 | -38.86 | -13.10 | -53.66 | -1 153.77 |
| Net income from associates (fin.) | 224.27 | 200.99 | 673.96 | 52.28 | 528.71 |
| Pre-tax profit | 1 061.41 | - 517.79 | 252.74 | - 197.88 | -1 029.78 |
| Income taxes | -5.46 | -3.25 | -1.11 | ||
| Net earnings | 1 055.95 | - 521.04 | 252.74 | - 198.98 | -1 029.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 586.82 | 5 451.39 | 5 883.07 | 5 736.89 | 5 590.36 |
| Machinery and equipment | 716.84 | 649.09 | 624.98 | 524.99 | 240.00 |
| Tangible assets total | 6 303.66 | 6 100.48 | 6 508.05 | 6 261.88 | 5 830.36 |
| Participating interests | 1 762.39 | 1 762.39 | 4 376.22 | 4 428.50 | 4 957.20 |
| Investments total | 1 762.39 | 1 762.39 | 4 376.22 | 4 428.50 | 4 957.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 62.95 | 145.07 | |||
| Prepayments and accrued income | 22.58 | 2.74 | 17.82 | 20.73 | 3.33 |
| Current other receivables | 1 132.83 | 907.76 | 143.43 | 136.86 | |
| Current deferred tax assets | 60.97 | 181.19 | 50.73 | 3.47 | 8.40 |
| Short term receivables total | 1 216.37 | 1 091.69 | 274.92 | 161.04 | 156.80 |
| Other current investments | 5 774.41 | 3 984.19 | 3 743.10 | 5 961.30 | 3 734.58 |
| Cash and bank deposits | 2 510.67 | 3 702.13 | 3 585.82 | 1 358.40 | 2 297.70 |
| Cash and cash equivalents | 8 285.08 | 7 686.32 | 7 328.92 | 7 319.70 | 6 032.27 |
| Balance sheet total (assets) | 17 567.50 | 16 640.87 | 18 488.10 | 18 171.12 | 16 976.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 483.21 | 113.00 | 4.80 | 200.00 | 1 500.00 |
| Other reserves | 1 589.89 | 1 790.88 | 4 002.73 | 4 055.01 | 4 583.71 |
| Retained earnings | 14 088.07 | 14 830.02 | 13 831.22 | 13 718.68 | 11 490.99 |
| Profit of the financial year | 1 055.95 | - 521.04 | 252.74 | - 198.98 | -1 029.78 |
| Shareholders equity total | 17 417.11 | 16 412.86 | 18 291.48 | 17 974.70 | 16 744.92 |
| Provisions | 5.46 | ||||
| Non-current other liabilities | 57.25 | 72.25 | 72.25 | 48.75 | 48.75 |
| Non-current liabilities total | 57.25 | 72.25 | 72.25 | 48.75 | 48.75 |
| Current trade creditors | 20.00 | 89.49 | 8.08 | 9.60 | 5.66 |
| Current owed to participating | 2.39 | 2.39 | 1.79 | 1.22 | |
| Short-term deferred tax liabilities | 47.15 | ||||
| Other non-interest bearing current liabilities | 60.18 | 60.88 | 57.06 | 69.67 | 121.58 |
| Accruals and deferred income | 7.50 | 3.00 | 9.70 | 66.61 | 54.50 |
| Current liabilities total | 87.68 | 155.75 | 124.37 | 147.67 | 182.96 |
| Balance sheet total (liabilities) | 17 567.50 | 16 640.87 | 18 488.10 | 18 171.12 | 16 976.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.