Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOKA HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 20327847
C.F. Tietgens Boulevard 30, Fraugde 5220 Odense SØ
mb@bokagroup.dk
tel: 53774730
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 793.83 | 27 730.44 | 30 588.86 | 28 657.77 | 30 401.44 |
| Employee benefit expenses | -3 545.11 | -3 772.17 | -3 652.09 | -4 193.67 | -4 526.73 |
| Other operating expenses | -23.90 | ||||
| Total depreciation | -29.11 | -29.11 | -29.11 | -29.11 | |
| Reduction in value of non-current assets | 4 248.84 | 30 977.70 | 4 286.49 | 5 899.70 | -94 989.52 |
| EBIT | 25 468.45 | 54 882.95 | 31 194.15 | 30 334.69 | -69 114.82 |
| Other financial income | 51 407.07 | 14 184.25 | 129 988.76 | 191 120.19 | 19 192.12 |
| Other financial expenses | -11 202.77 | -46 736.86 | -12 070.32 | -10 576.60 | -39 657.70 |
| Net income from associates (fin.) | 110.95 | ||||
| Pre-tax profit | 65 783.69 | 22 330.35 | 149 112.60 | 210 878.28 | -89 580.40 |
| Income taxes | -14 448.26 | -5 090.80 | -32 805.48 | -46 393.54 | 19 948.87 |
| Net earnings | 51 335.43 | 17 239.55 | 116 307.12 | 164 484.74 | -69 631.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 830.40 | 1 601.28 | 1 572.17 | 1 543.05 | |
| Buildings | 302 332.26 | 333 873.72 | 340 963.25 | 346 862.95 | 251 873.43 |
| Advance payments and construction in progress | 1 397.34 | ||||
| Tangible assets total | 304 162.66 | 336 872.34 | 342 535.42 | 348 406.00 | 251 873.43 |
| Investments total | |||||
| Non-current loans receivable | 173 522.13 | 166 600.75 | 166 600.75 | 166 600.75 | 168 773.90 |
| Long term receivables total | 173 522.13 | 166 600.75 | 166 600.75 | 166 600.75 | 168 773.90 |
| Inventories total | |||||
| Current trade debtors | 384.34 | 361.76 | 119.01 | 10.54 | 193.41 |
| Prepayments and accrued income | 4.01 | 4.13 | 16.29 | 122.20 | 128.23 |
| Current other receivables | 288 645.76 | 253 035.00 | 192 495.21 | 132 104.60 | 60 785.88 |
| Short term receivables total | 289 034.11 | 253 400.89 | 192 630.51 | 132 237.34 | 61 107.52 |
| Other current investments | 244 842.99 | 265 998.42 | 454 514.48 | 619 622.07 | 557 976.33 |
| Cash and bank deposits | 7.51 | 1.60 | 27.09 | 28.22 | 132.01 |
| Cash and cash equivalents | 244 850.50 | 266 000.01 | 454 541.57 | 619 650.29 | 558 108.35 |
| Balance sheet total (assets) | 1 011 569.39 | 1 022 874.00 | 1 156 308.25 | 1 266 894.39 | 1 039 863.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 750.00 | 1 750.00 | 1 750.00 | 1 750.00 | 1 750.00 |
| Shares repurchased | 444 707.47 | ||||
| Retained earnings | 595 309.05 | 646 644.48 | 663 884.02 | 335 483.68 | 499 968.42 |
| Profit of the financial year | 51 335.43 | 17 239.55 | 116 307.12 | 164 484.74 | -69 631.53 |
| Shareholders equity total | 648 394.48 | 665 634.02 | 781 941.15 | 946 425.89 | 432 086.89 |
| Provisions | 14 677.20 | 19 768.00 | 28 555.00 | 32 539.50 | 12 590.63 |
| Non-current loans from credit institutions | 90 949.31 | 84 794.92 | 79 095.44 | 46 758.21 | 43 001.44 |
| Non-current other liabilities | 1 887.72 | 2 149.05 | 2 165.20 | 2 240.38 | 2 569.84 |
| Non-current liabilities total | 92 837.02 | 86 943.96 | 81 260.64 | 48 998.59 | 45 571.27 |
| Current loans from credit institutions | 7 883.33 | 14 111.25 | 18 732.90 | 81 445.25 | 45 026.46 |
| Advances received | 396.28 | 134.45 | |||
| Current trade creditors | 1 849.31 | 766.16 | 100.45 | 251.08 | 609.28 |
| Current owed to participating | 9 298.70 | 4 476.95 | 7 533.13 | 3 639.89 | 864.88 |
| Current owed to group member | 22 674.70 | 18 924.18 | 14 929.72 | 18 965.74 | 473 623.20 |
| Short-term deferred tax liabilities | 10 614.15 | 24 018.48 | 42 409.04 | ||
| Other non-interest bearing current liabilities | 202 944.22 | 212 115.03 | 199 236.80 | 92 219.41 | 29 490.58 |
| Current liabilities total | 255 660.69 | 250 528.02 | 264 551.47 | 238 930.41 | 549 614.41 |
| Balance sheet total (liabilities) | 1 011 569.39 | 1 022 874.00 | 1 156 308.25 | 1 266 894.39 | 1 039 863.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.