Ejendomsmæglerfirmaet Bloch & Partnere Hornbæk ApS — Credit Rating and Financial Key Figures
CVR number: 20155981
Nordre Strandvej 355 A, 3100 Hornbæk
tel: 49703206
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 288.99 | 3 848.24 | 2 868.57 | 1 077.43 | 1 785.61 |
| Employee benefit expenses | -1 310.80 | -1 372.60 | -1 272.42 | -1 204.83 | - 613.59 |
| Total depreciation | -10.59 | -13.95 | -13.95 | -13.98 | -5.08 |
| EBIT | 967.60 | 2 461.69 | 1 582.20 | - 141.38 | 1 166.93 |
| Other financial expenses | -6.12 | -17.91 | -20.39 | -8.47 | -3.37 |
| Pre-tax profit | 961.48 | 2 443.78 | 1 561.80 | - 149.85 | 1 163.56 |
| Income taxes | - 213.84 | - 541.43 | - 353.19 | 32.34 | - 258.82 |
| Net earnings | 747.64 | 1 902.34 | 1 208.62 | - 117.51 | 904.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.28 | 36.33 | 22.38 | 8.39 | 3.31 |
| Tangible assets total | 50.28 | 36.33 | 22.38 | 8.39 | 3.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 725.69 | 1 224.06 | 428.58 | 112.38 | 38.52 |
| Current amounts owed by group member comp. | 38.04 | 216.80 | |||
| Prepayments and accrued income | 9.56 | 20.81 | 8.28 | 8.45 | |
| Current other receivables | 22.50 | 101.39 | 22.50 | 132.04 | 24.35 |
| Current deferred tax assets | 56.16 | 33.24 | |||
| Short term receivables total | 842.39 | 1 335.02 | 471.89 | 285.94 | 288.12 |
| Cash and bank deposits | 1 470.43 | 2 791.30 | 1 331.46 | 79.10 | 1 142.86 |
| Cash and cash equivalents | 1 470.43 | 2 791.30 | 1 331.46 | 79.10 | 1 142.86 |
| Balance sheet total (assets) | 2 363.10 | 4 162.64 | 1 825.72 | 373.43 | 1 434.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 747.64 | 902.34 | 308.61 | 287.23 | |
| Retained earnings | - 747.64 | -1 902.34 | -1 208.62 | - 904.75 | |
| Profit of the financial year | 747.64 | 1 902.34 | 1 208.62 | - 117.51 | 904.75 |
| Shareholders equity total | 997.64 | 1 152.34 | 558.62 | 132.49 | 537.23 |
| Provisions | 4.00 | 2.00 | 0.90 | 1.80 | 0.70 |
| Non-current liabilities total | |||||
| Current bonds | 55.85 | 316.98 | |||
| Current trade creditors | 121.71 | 19.91 | 49.27 | 34.76 | 26.49 |
| Current owed to group member | 15.79 | 47.27 | 58.53 | 292.96 | |
| Short-term deferred tax liabilities | 87.27 | 195.48 | 259.92 | ||
| Other non-interest bearing current liabilities | 514.31 | 1 675.32 | 559.19 | ||
| Accruals and deferred income | 725.44 | 1 210.00 | 415.00 | 90.00 | |
| Current liabilities total | 1 361.46 | 3 008.30 | 1 266.21 | 239.14 | 896.35 |
| Balance sheet total (liabilities) | 2 363.10 | 4 162.64 | 1 825.72 | 373.43 | 1 434.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.