Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANWATEC A/S — Credit Rating and Financial Key Figures
CVR number: 33367392
Energivej 3, 4180 Sorø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 985.15 | 2 383.66 | 3 255.09 | 3 946.13 | 4 038.66 |
| Employee benefit expenses | -2 470.11 | -2 252.46 | -2 615.97 | -3 089.63 | -3 290.62 |
| Total depreciation | - 138.25 | - 140.86 | -17.22 | -41.30 | -95.31 |
| EBIT | - 623.21 | -9.66 | 621.90 | 815.20 | 652.73 |
| Other financial income | 7.68 | 0.26 | |||
| Other financial expenses | -43.01 | -49.28 | -84.09 | -46.28 | -78.75 |
| Pre-tax profit | - 666.22 | -51.25 | 537.81 | 769.19 | 573.98 |
| Income taxes | 145.55 | 7.27 | 28.06 | - 159.67 | - 131.66 |
| Net earnings | - 520.67 | -43.98 | 565.88 | 609.51 | 442.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 111.43 | ||||
| Intangible assets total | 111.43 | ||||
| Machinery and equipment | 79.17 | 49.74 | 73.73 | 586.81 | 1 954.63 |
| Tangible assets total | 79.17 | 49.74 | 73.73 | 586.81 | 1 954.63 |
| Investments total | 94.84 | ||||
| Non-current other receivables | 98.03 | 99.03 | 106.22 | 113.62 | |
| Long term receivables total | 98.03 | 99.03 | 106.22 | 113.62 | |
| Finished products/goods | 10.00 | 225.59 | 260.79 | 269.31 | 273.81 |
| Inventories total | 10.00 | 225.59 | 260.79 | 269.31 | 273.81 |
| Current trade debtors | 1 372.34 | 991.18 | 1 683.85 | 2 081.65 | 5 104.18 |
| Prepayments and accrued income | 120.23 | 93.51 | 51.48 | 80.60 | 58.08 |
| Current other receivables | 567.75 | 1 433.63 | 1 182.32 | 1 079.00 | 1 044.02 |
| Short term receivables total | 2 060.32 | 2 518.32 | 2 917.65 | 3 241.26 | 6 206.28 |
| Cash and bank deposits | 238.04 | 624.91 | 58.37 | 12.18 | |
| Cash and cash equivalents | 238.04 | 624.91 | 58.37 | 12.18 | |
| Balance sheet total (assets) | 2 593.81 | 3 516.59 | 3 409.56 | 4 203.60 | 8 560.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 86.92 | ||||
| Retained earnings | 471.52 | 37.77 | -6.22 | 559.66 | 1 169.18 |
| Profit of the financial year | - 520.67 | -43.98 | 565.88 | 609.51 | 442.33 |
| Shareholders equity total | 437.77 | 393.78 | 959.66 | 1 569.17 | 2 011.50 |
| Provisions | 42.70 | 37.98 | 17.53 | 149.18 | |
| Non-current other liabilities | 166.41 | 533.55 | 296.68 | ||
| Non-current liabilities total | 166.41 | 533.55 | 296.68 | ||
| Current loans from credit institutions | 404.74 | 24.44 | |||
| Current trade creditors | 405.08 | 826.92 | 423.18 | 531.27 | 3 461.44 |
| Current owed to group member | 121.80 | 608.62 | 430.80 | 611.42 | 733.06 |
| Short-term deferred tax liabilities | 35.96 | ||||
| Other non-interest bearing current liabilities | 1 384.09 | 710.98 | 1 299.24 | 1 449.75 | 2 205.33 |
| Current liabilities total | 1 946.93 | 2 551.27 | 2 153.22 | 2 616.90 | 6 399.83 |
| Balance sheet total (liabilities) | 2 593.81 | 3 516.59 | 3 409.56 | 4 203.60 | 8 560.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.