Hensberg Vind A/S — Credit Rating and Financial Key Figures
CVR number: 41370777
Østergårdsvej 4, Åsted 7870 Roslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 891.48 | 3 949.06 | 8 964.23 | 16 998.46 | 7 093.23 |
| Total depreciation | -3 000.00 | -3 000.00 | -3 000.00 | -3 000.00 | -3 000.00 |
| EBIT | 891.48 | 949.06 | 5 964.23 | 13 998.46 | 4 093.24 |
| Other financial income | 208.79 | ||||
| Other financial expenses | - 197.56 | -27.34 | - 111.67 | -24.63 | |
| Income from other inv. held as non-curr. assets | 251.87 | ||||
| Net income from associates (fin.) | 475.90 | 1 387.67 | 643.29 | ||
| Pre-tax profit | 693.92 | 1 173.58 | 6 328.46 | 15 361.49 | 4 945.32 |
| Income taxes | - 152.53 | - 258.58 | -1 392.99 | -3 379.70 | -1 088.27 |
| Net earnings | 541.39 | 915.00 | 4 935.47 | 11 981.80 | 3 857.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 35 590.46 | 32 590.45 | 29 590.45 | 26 590.45 | 23 590.45 |
| Tangible assets total | 35 590.46 | 32 590.45 | 29 590.45 | 26 590.45 | 23 590.45 |
| Participating interests | 1 985.34 | 2 078.46 | 1 815.64 | ||
| Investments total | 1 985.34 | 2 078.46 | 1 815.64 | ||
| Non-current loans receivable | 2 069.39 | ||||
| Long term receivables total | 2 069.39 | ||||
| Inventories total | |||||
| Current trade debtors | 494.58 | 681.20 | 1 884.46 | 2 362.09 | 1 630.24 |
| Current amounts owed by group member comp. | 5 206.01 | 7 213.44 | |||
| Prepayments and accrued income | 42.30 | 85.90 | 42.30 | 42.30 | 42.30 |
| Current other receivables | 224.25 | 115.65 | 281.80 | 102.08 | 120.24 |
| Short term receivables total | 761.13 | 882.76 | 2 208.56 | 7 712.48 | 9 006.22 |
| Cash and bank deposits | 15.88 | 795.63 | 1 996.95 | 1 354.25 | |
| Cash and cash equivalents | 15.88 | 795.63 | 1 996.95 | 1 354.25 | |
| Balance sheet total (assets) | 36 367.46 | 36 338.24 | 33 784.35 | 38 378.34 | 35 766.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 7 500.00 | |||
| Retained earnings | 11 119.76 | 11 661.14 | 12 576.15 | 13 511.62 | 17 993.42 |
| Profit of the financial year | 541.39 | 915.00 | 4 935.47 | 11 981.80 | 3 857.05 |
| Shareholders equity total | 12 161.14 | 13 076.15 | 18 011.62 | 29 993.42 | 29 850.47 |
| Provisions | 4 883.00 | 5 034.00 | 4 917.00 | 4 663.00 | 4 306.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 562.94 | 3 511.68 | |||
| Current trade creditors | 92.28 | 132.03 | 950.58 | 88.23 | 164.83 |
| Current owed to group member | 17 668.09 | 17 988.48 | 6 393.47 | 3 633.70 | 1 445.27 |
| Short-term deferred tax liabilities | 107.58 | ||||
| Current liabilities total | 19 323.32 | 18 228.09 | 10 855.73 | 3 721.93 | 1 610.10 |
| Balance sheet total (liabilities) | 36 367.46 | 36 338.24 | 33 784.35 | 38 378.34 | 35 766.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.