Østergaard Thorup Agro Aps — Credit Rating and Financial Key Figures
CVR number: 42729000
V Thorupvej 19, 9330 Dronninglund
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 11 812.11 | 3 583.76 |
Total depreciation | -90.30 | |
EBIT | 11 812.11 | 3 493.46 |
Other financial expenses | -96.44 | - 193.50 |
Pre-tax profit | 11 715.67 | 3 299.96 |
Income taxes | -2 334.56 | - 635.85 |
Net earnings | 9 381.11 | 2 664.11 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 1 212.70 | |
Tangible assets total | 1 212.70 | |
Participating interests | 17.50 | |
Investments total | 17.50 | |
Long term receivables total | ||
Semifinished products | 1 625.69 | 1 743.26 |
Raw materials and consumables | 5 289.86 | 4 966.42 |
Finished products/goods | 795.00 | 765.50 |
Inventories total | 7 710.55 | 7 475.18 |
Current trade debtors | 6 760.53 | 7 383.17 |
Current other receivables | 3 120.06 | 993.05 |
Current deferred tax assets | 225.15 | |
Short term receivables total | 9 880.59 | 8 601.36 |
Cash and bank deposits | 2 640.21 | |
Cash and cash equivalents | 2 640.21 | |
Balance sheet total (assets) | 17 591.13 | 19 946.95 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 58.90 | 61.00 |
Retained earnings | -58.90 | 9 261.21 |
Profit of the financial year | 9 381.11 | 2 664.11 |
Shareholders equity total | 9 421.11 | 12 026.32 |
Provisions | 2 181.00 | 1 958.00 |
Non-current liabilities total | ||
Current loans from credit institutions | 2 091.74 | |
Current trade creditors | 2 958.85 | 4 386.89 |
Current owed to participating | 220.54 | |
Other non-interest bearing current liabilities | 938.43 | 1 127.73 |
Accruals and deferred income | 227.46 | |
Current liabilities total | 5 989.02 | 5 962.63 |
Balance sheet total (liabilities) | 17 591.13 | 19 946.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.