Aktieselskabet af 1. maj 2019 — Credit Rating and Financial Key Figures
CVR number: 40453695
Bredgade 40, 1260 København K
info@thylandergruppen.dk
tel: 70229922
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 15 845.63 | 7 483.52 | |||
| External services | -20.06 | - 345.28 | -33.82 | -62.14 | -52.88 |
| Gross profit | 15 825.57 | 7 138.24 | -33.82 | -62.14 | -52.88 |
| EBIT | 15 825.57 | 7 138.24 | -33.82 | -62.14 | -52.88 |
| Other financial income | 255.25 | 79.18 | 102.58 | 105.76 | 18.07 |
| Other financial expenses | - 429.46 | -84.53 | -97.29 | - 125.72 | - 122.39 |
| Net income from associates (fin.) | - 458.53 | 235.18 | -1 617.46 | ||
| Pre-tax profit | 15 651.37 | 7 132.89 | - 487.06 | 153.08 | -1 774.66 |
| Income taxes | 42.74 | 11.06 | 19.78 | 34.78 | -54.56 |
| Net earnings | 15 694.11 | 7 143.95 | - 467.27 | 187.86 | -1 829.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 40 850.39 | 7 400.20 | 7 851.67 | 8 086.85 | 5 574.47 |
| Investments total | 40 850.39 | 7 400.20 | 7 851.67 | 8 086.85 | 5 574.47 |
| Non-current loans receivable | 3 000.00 | 2 999.63 | 3 061.03 | 3 137.00 | 3 000.00 |
| Long term receivables total | 3 000.00 | 2 999.63 | 3 061.03 | 3 137.00 | 3 000.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 6 636.58 | 3 626.15 | 1 078.22 | 708.05 | 1 295.00 |
| Current other receivables | 3 084.82 | ||||
| Current deferred tax assets | 42.74 | 41.94 | 19.78 | 62.64 | |
| Short term receivables total | 6 679.32 | 6 752.91 | 1 098.01 | 770.69 | 1 295.00 |
| Cash and bank deposits | 829.92 | 1 099.07 | 374.36 | 1 074.10 | 249.86 |
| Cash and cash equivalents | 829.92 | 1 099.07 | 374.36 | 1 074.10 | 249.86 |
| Balance sheet total (assets) | 51 359.63 | 18 251.81 | 12 385.07 | 13 068.65 | 10 119.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 7 984.84 | ||||
| Other reserves | 2 755.30 | ||||
| Retained earnings | -8 608.52 | 1 856.05 | 9 000.00 | 8 532.73 | 8 720.58 |
| Profit of the financial year | 15 694.11 | 7 143.95 | - 467.27 | 187.86 | -1 829.22 |
| Shareholders equity total | 10 840.89 | 17 984.84 | 9 532.73 | 9 720.58 | 7 891.36 |
| Non-current liabilities total | |||||
| Current owed to participating | 13 723.48 | 244.47 | 863.76 | 898.31 | 659.05 |
| Current owed to group member | 26 785.18 | 1 973.58 | 2 052.53 | 1 536.41 | |
| Other non-interest bearing current liabilities | 10.08 | 22.50 | 15.00 | 397.23 | 32.50 |
| Current liabilities total | 40 518.74 | 266.97 | 2 852.34 | 3 348.07 | 2 227.96 |
| Balance sheet total (liabilities) | 51 359.63 | 18 251.81 | 12 385.07 | 13 068.65 | 10 119.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.